| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.55T | ₩ 1.57T | ₩ 1.85T | ₩ 1.90T | ₩ 1.54T |
| Gross Profit | ₩ 226.63B | ₩ 226.80B | ₩ 204.04B | ₩ 174.02B | ₩ 181.06B |
| Operating Income | ₩ 76.71B | ₩ 53.94B | ₩ 37.72B | ₩ 18.80B | ₩ 35.93B |
| EBITDA | ₩ 108.44B | ₩ 14.23B | ₩ 62.30B | ₩ 32.21B | ₩ 61.11B |
| Net Income | ₩ 40.93B | ₩ -70.69B | ₩ -34.20B | ₩ -32.76B | ₩ 3.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 142.53B | ₩ 187.75B | ₩ 86.75B | ₩ 137.36B | ₩ 190.31B |
| Total Assets | ₩ 1.07T | ₩ 1.15T | ₩ 1.12T | ₩ 1.22T | ₩ 1.11T |
| Total Debt | ₩ 679.84B | ₩ 828.99B | ₩ 692.80B | ₩ 751.14B | ₩ 628.06B |
| Net Debt | ₩ 618.38B | ₩ 777.43B | ₩ 653.06B | ₩ 654.63B | ₩ 484.25B |
| Total Liabilities | ₩ 850.06B | ₩ 986.78B | ₩ 878.22B | ₩ 945.32B | ₩ 793.65B |
| Stockholders' Equity | ₩ 207.21B | ₩ 146.26B | ₩ 224.34B | ₩ 263.77B | ₩ 297.11B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 27.75B | ₩ -7.04B | ₩ -51.97B | ₩ -133.74B | ₩ -30.19B |
| Operating Cash Flow | ₩ 53.11B | ₩ 23.20B | ₩ -5.53B | ₩ -82.15B | ₩ 3.55B |
| Investing Cash Flow | ₩ 91.05B | ₩ -63.79B | ₩ 8.52B | ₩ -63.93B | ₩ -38.76B |
| Financing Cash Flow | ₩ -133.41B | ₩ 51.22B | ₩ -60.73B | ₩ 98.88B | ₩ 92.55B |