| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 368.89B | ₩ 332.79B | ₩ 339.61B | ₩ 320.55B | ₩ 252.73B |
| Gross Profit | ₩ 29.24B | ₩ 19.44B | ₩ 28.39B | ₩ 18.33B | ₩ 10.92B |
| Operating Income | ₩ 2.01B | ₩ -9.05B | ₩ 2.22B | ₩ 333.26M | ₩ -13.04B |
| EBITDA | ₩ 9.98B | ₩ -32.52M | ₩ 9.74B | ₩ 1.08B | ₩ -31.05B |
| Net Income | ₩ -43.88M | ₩ -10.90B | ₩ -1.55B | ₩ 655.48M | ₩ -50.15B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 6.33B | ₩ 11.08B | ₩ 12.97B | ₩ 29.85B | ₩ 26.83B |
| Total Assets | ₩ 155.49B | ₩ 155.28B | ₩ 160.37B | ₩ 174.63B | ₩ 196.47B |
| Total Debt | ₩ 52.17B | ₩ 53.81B | ₩ 55.13B | ₩ 63.41B | ₩ 85.33B |
| Net Debt | ₩ 45.91B | ₩ 43.39B | ₩ 44.46B | ₩ 58.55B | ₩ 62.04B |
| Total Liabilities | ₩ 113.92B | ₩ 114.23B | ₩ 114.48B | ₩ 125.65B | ₩ 149.17B |
| Stockholders' Equity | ₩ 42.16B | ₩ 41.37B | ₩ 46.47B | ₩ 49.33B | ₩ 47.32B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -3.70B | ₩ -3.23B | ₩ -6.75B | ₩ -14.52B | ₩ -12.57B |
| Operating Cash Flow | ₩ 6.37B | ₩ 1.50B | ₩ -3.50B | ₩ -4.63B | ₩ -8.74B |
| Investing Cash Flow | ₩ -7.72B | ₩ 532.39M | ₩ 18.80B | ₩ 8.60B | ₩ 2.11B |
| Financing Cash Flow | ₩ -2.82B | ₩ -2.29B | ₩ -9.48B | ₩ -22.40B | ₩ 17.03B |