| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 81.16B | ₩ 79.47B | ₩ 93.76B | ₩ 60.45B | ₩ 144.44B |
| Gross Profit | ₩ 75.20B | ₩ 62.87B | ₩ 87.05B | ₩ 47.60B | ₩ 144.13B |
| Operating Income | ₩ 23.85B | ₩ 13.42B | ₩ 33.10B | ₩ 10.34B | ₩ 69.57B |
| EBITDA | ₩ 20.75B | ₩ 16.32B | ₩ 35.80B | ₩ 13.17B | ₩ 72.69B |
| Net Income | ₩ 15.04B | ₩ 9.32B | ₩ 27.58B | ₩ 15.84B | ₩ 57.98B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 54.66B | ₩ 28.52B | ₩ 62.80B | ₩ 61.20B | ₩ 94.95B |
| Total Assets | ₩ 310.75B | ₩ 264.65B | ₩ 284.86B | ₩ 253.95B | ₩ 341.99B |
| Total Debt | ₩ 33.37B | ₩ 0.00 | ₩ 0.00 | ₩ 320.00M | ₩ 39.63B |
| Net Debt | ₩ -4.28B | ₩ -24.52B | ₩ -60.80B | ₩ -37.88B | ₩ 15.69B |
| Total Liabilities | ₩ 56.48B | ₩ 15.91B | ₩ 32.08B | ₩ 21.65B | ₩ 109.76B |
| Stockholders' Equity | ₩ 254.18B | ₩ 248.48B | ₩ 252.56B | ₩ 232.11B | ₩ 230.54B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 9.12B | ₩ -21.48B | ₩ 31.77B | ₩ -31.13B | ₩ 25.22B |
| Operating Cash Flow | ₩ 9.41B | ₩ -20.95B | ₩ 32.13B | ₩ -25.91B | ₩ 30.69B |
| Investing Cash Flow | ₩ -346.60M | ₩ -511.65M | ₩ -333.31M | ₩ 55.24B | ₩ -30.83B |
| Financing Cash Flow | ₩ 19.17B | ₩ -14.92B | ₩ -9.24B | ₩ -15.30B | ₩ -3.13B |