| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 7.31B | ₩ 15.68B | ₩ 16.09B | ₩ 6.25B | ₩ 14.98B |
| Gross Profit | ₩ 1.33B | ₩ 7.35B | ₩ 7.98B | ₩ 904.53M | ₩ 716.44M |
| Operating Income | ₩ -7.70B | ₩ -5.45B | ₩ -10.15B | ₩ -7.98B | ₩ -18.13B |
| EBITDA | ₩ -6.95B | ₩ -7.59B | ₩ -8.90B | ₩ -18.45B | ₩ -16.39B |
| Net Income | ₩ 1.37B | ₩ -9.49B | ₩ -6.80B | ₩ -21.43B | ₩ -38.67B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 41.66B | ₩ 4.01B | ₩ 5.00B | ₩ 10.50B | ₩ 8.30B |
| Total Assets | ₩ 110.25B | ₩ 38.92B | ₩ 48.36B | ₩ 48.39B | ₩ 79.88B |
| Total Debt | ₩ 30.56B | ₩ 5.29B | ₩ 2.78B | ₩ 2.75B | ₩ 8.60B |
| Net Debt | ₩ -9.01B | ₩ 3.21B | ₩ -1.96B | ₩ -7.75B | ₩ 299.74M |
| Total Liabilities | ₩ 34.82B | ₩ 9.28B | ₩ 8.37B | ₩ 6.81B | ₩ 19.75B |
| Stockholders' Equity | ₩ 75.44B | ₩ 29.65B | ₩ 40.00B | ₩ 41.59B | ₩ 59.78B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -6.71B | ₩ -7.16B | ₩ -9.95B | ₩ -12.97B | ₩ -9.59B |
| Operating Cash Flow | ₩ -6.71B | ₩ -6.91B | ₩ -9.86B | ₩ -4.98B | ₩ -3.49B |
| Investing Cash Flow | ₩ -35.95B | ₩ 2.23B | ₩ -184.69M | ₩ 9.43B | ₩ -16.31B |
| Financing Cash Flow | ₩ 80.17B | ₩ 1.94B | ₩ 4.35B | ₩ -2.29B | ₩ 26.55B |