| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 10.39T | ₩ 11.19T | ₩ 7.83T | ₩ 7.99T | ₩ 5.15T |
| Gross Profit | ₩ 748.25B | ₩ 678.90B | ₩ 409.28B | ₩ 567.03B | ₩ 271.91B |
| Operating Income | ₩ 334.00B | ₩ 217.61B | ₩ 69.47B | ₩ 278.73B | ₩ 5.58B |
| EBITDA | ₩ 371.32B | ₩ 402.08B | ₩ 472.00B | ₩ 343.73B | ₩ 226.87B |
| Net Income | ₩ 104.79B | ₩ 62.86B | ₩ 213.18B | ₩ 141.86B | ₩ 131.76B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 7.52T | ₩ 360.68B | ₩ 233.98B | ₩ 199.96B | ₩ 209.41B |
| Total Assets | ₩ 15.92T | ₩ 14.54T | ₩ 4.60T | ₩ 4.34T | ₩ 4.00T |
| Total Debt | ₩ 7.38T | ₩ 3.12T | ₩ 2.00T | ₩ 1.83T | ₩ 1.77T |
| Net Debt | ₩ 7.13T | ₩ 2.98T | ₩ 1.82T | ₩ 1.76T | ₩ 1.67T |
| Total Liabilities | ₩ 13.31T | ₩ 12.35T | ₩ 2.90T | ₩ 2.83T | ₩ 2.63T |
| Stockholders' Equity | ₩ 2.02T | ₩ 1.66T | ₩ 1.62T | ₩ 1.44T | ₩ 1.31T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 280.52B | ₩ -853.74B | ₩ 360.07B | ₩ -6.66B | ₩ 25.70B |
| Operating Cash Flow | ₩ 377.81B | ₩ -793.94B | ₩ 389.81B | ₩ 21.48B | ₩ 51.30B |
| Investing Cash Flow | ₩ 76.99B | ₩ -543.83B | ₩ -76.92B | ₩ -35.50B | ₩ -83.90B |
| Financing Cash Flow | ₩ -485.34B | ₩ 1.44T | ₩ -202.96B | ₩ 10.84B | ₩ -17.04B |