| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.28T | ₩ 1.80T | ₩ 1.47T | ₩ 1.43T | ₩ 1.19T |
| Gross Profit | ₩ 351.30B | ₩ 224.76B | ₩ 187.02B | ₩ 181.82B | ₩ 165.82B |
| Operating Income | ₩ 144.43B | ₩ 72.52B | ₩ 66.05B | ₩ 44.92B | ₩ 38.72B |
| EBITDA | ₩ 178.07B | ₩ 111.81B | ₩ 83.37B | ₩ 73.34B | ₩ 74.66B |
| Net Income | ₩ 35.19B | ₩ 22.56B | ₩ 27.43B | ₩ 18.42B | ₩ 20.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 666.45B | ₩ 564.19B | ₩ 488.29B | ₩ 465.56B | ₩ 497.92B |
| Total Assets | ₩ 2.34T | ₩ 1.97T | ₩ 1.66T | ₩ 1.59T | ₩ 1.61T |
| Total Debt | ₩ 171.96B | ₩ 238.46B | ₩ 287.18B | ₩ 298.04B | ₩ 311.48B |
| Net Debt | ₩ -31.11B | ₩ 33.46B | ₩ 156.23B | ₩ 209.85B | ₩ 144.55B |
| Total Liabilities | ₩ 1.19T | ₩ 923.24B | ₩ 724.22B | ₩ 678.23B | ₩ 726.76B |
| Stockholders' Equity | ₩ 525.96B | ₩ 462.98B | ₩ 451.54B | ₩ 432.35B | ₩ 417.03B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 47.82B | ₩ 60.95B | ₩ 38.14B | ₩ 1.83B | ₩ -9.23B |
| Operating Cash Flow | ₩ 86.96B | ₩ 144.64B | ₩ 77.84B | ₩ 68.41B | ₩ 38.19B |
| Investing Cash Flow | ₩ -124.29B | ₩ -76.87B | ₩ -9.33B | ₩ -120.41B | ₩ -175.50B |
| Financing Cash Flow | ₩ 15.23B | ₩ 4.81B | ₩ -24.17B | ₩ -29.69B | ₩ 221.88B |