| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 252.40B | ₩ 259.46B | ₩ 250.96B | ₩ 234.95B | ₩ 228.58B |
| Gross Profit | ₩ 34.24B | ₩ 43.94B | ₩ 35.82B | ₩ 29.16B | ₩ 42.73B |
| Operating Income | ₩ 3.42B | ₩ 12.36B | ₩ 5.89B | ₩ -6.48M | ₩ 9.90B |
| EBITDA | ₩ 17.98B | ₩ 31.19B | ₩ 14.27B | ₩ 225.72M | ₩ 24.17B |
| Net Income | ₩ 2.16B | ₩ 3.59B | ₩ -6.78B | ₩ -13.23B | ₩ 3.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 19.90B | ₩ 15.84B | ₩ 13.37B | ₩ 12.12B | ₩ 30.49B |
| Total Assets | ₩ 298.20B | ₩ 282.77B | ₩ 296.34B | ₩ 307.31B | ₩ 337.87B |
| Total Debt | ₩ 117.09B | ₩ 114.56B | ₩ 126.83B | ₩ 127.29B | ₩ 115.07B |
| Net Debt | ₩ 98.88B | ₩ 98.73B | ₩ 113.46B | ₩ 115.17B | ₩ 85.94B |
| Total Liabilities | ₩ 165.39B | ₩ 157.86B | ₩ 173.52B | ₩ 173.72B | ₩ 176.00B |
| Stockholders' Equity | ₩ 85.63B | ₩ 81.50B | ₩ 80.07B | ₩ 86.51B | ₩ 104.55B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 7.60B | ₩ 20.67B | ₩ 5.17B | ₩ -24.95B | ₩ 5.40B |
| Operating Cash Flow | ₩ 13.73B | ₩ 26.80B | ₩ 12.52B | ₩ -7.86B | ₩ 31.17B |
| Investing Cash Flow | ₩ -11.50B | ₩ -8.09B | ₩ -8.35B | ₩ -15.75B | ₩ -17.64B |
| Financing Cash Flow | ₩ -430.10M | ₩ -16.14B | ₩ -2.68B | ₩ 6.10B | ₩ -7.95B |