| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.68T | ₩ 3.43T | ₩ 3.27T | ₩ 3.16T | ₩ 930.75B |
| Gross Profit | ₩ 966.45B | ₩ 896.75B | ₩ 819.13B | ₩ 732.70B | ₩ 150.13B |
| Operating Income | ₩ 527.91B | ₩ 522.92B | ₩ 490.39B | ₩ 421.53B | ₩ 90.55B |
| EBITDA | ₩ 610.85B | ₩ 620.20B | ₩ 609.12B | ₩ 436.95B | ₩ 136.42B |
| Net Income | ₩ 281.60B | ₩ 284.93B | ₩ 274.78B | ₩ 180.87B | ₩ 80.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 570.46B | ₩ 535.84B | ₩ 593.81B | ₩ 645.01B | ₩ 571.61B |
| Total Assets | ₩ 5.28T | ₩ 5.01T | ₩ 4.57T | ₩ 4.59T | ₩ 1.48T |
| Total Debt | ₩ 2.06T | ₩ 2.01T | ₩ 2.42T | ₩ 2.71T | ₩ 605.92B |
| Net Debt | ₩ 1.67T | ₩ 1.65T | ₩ 1.98T | ₩ 2.20T | ₩ 34.31B |
| Total Liabilities | ₩ 2.83T | ₩ 2.84T | ₩ 3.17T | ₩ 3.46T | ₩ 770.99B |
| Stockholders' Equity | ₩ 2.01T | ₩ 1.74T | ₩ 1.14T | ₩ 874.80B | ₩ 711.06B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 91.65B | ₩ 63.07B | ₩ 262.71B | ₩ 92.33B | ₩ 4.11B |
| Operating Cash Flow | ₩ 259.27B | ₩ 197.15B | ₩ 356.30B | ₩ 152.95B | ₩ 40.90B |
| Investing Cash Flow | ₩ -181.61B | ₩ -48.72B | ₩ -89.88B | ₩ -1.75T | ₩ -67.94B |
| Financing Cash Flow | ₩ -58.47B | ₩ -264.98B | ₩ -334.69B | ₩ 1.54T | ₩ 445.35B |