| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.46T | ₩ 2.35T | ₩ 3.02T | ₩ 2.82T | ₩ 1.90T |
| Gross Profit | ₩ 197.76B | ₩ 303.92B | ₩ 210.75B | ₩ 293.14B | ₩ 256.10B |
| Operating Income | ₩ 76.54B | ₩ 189.61B | ₩ 106.82B | ₩ 215.60B | ₩ 152.24B |
| EBITDA | ₩ 197.69B | ₩ 270.79B | ₩ 203.52B | ₩ 364.95B | ₩ 272.89B |
| Net Income | ₩ -61.38B | ₩ 65.01B | ₩ 42.13B | ₩ 112.81B | ₩ 59.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 250.00B | ₩ 441.24B | ₩ 285.38B | ₩ 497.90B | ₩ 206.83B |
| Total Assets | ₩ 3.33T | ₩ 3.44T | ₩ 2.97T | ₩ 3.05T | ₩ 2.59T |
| Total Debt | ₩ 1.99T | ₩ 1.91T | ₩ 1.45T | ₩ 1.40T | ₩ 1.32T |
| Net Debt | ₩ 1.76T | ₩ 1.60T | ₩ 1.16T | ₩ 1.11T | ₩ 1.11T |
| Total Liabilities | ₩ 2.58T | ₩ 2.55T | ₩ 2.10T | ₩ 2.19T | ₩ 1.85T |
| Stockholders' Equity | ₩ 701.16B | ₩ 757.61B | ₩ 719.28B | ₩ 694.06B | ₩ 599.77B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -67.79B | ₩ 48.41B | ₩ -162.84B | ₩ 283.15B | ₩ -22.15B |
| Operating Cash Flow | ₩ -32.74B | ₩ 94.07B | ₩ -33.31B | ₩ 345.70B | ₩ 117.00B |
| Investing Cash Flow | ₩ -107.21B | ₩ -468.73B | ₩ -24.44B | ₩ -284.94B | ₩ -16.96B |
| Financing Cash Flow | ₩ 46.47B | ₩ 410.09B | ₩ 57.09B | ₩ 26.81B | ₩ -72.89B |