| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 454.74B | ₩ 496.12B | ₩ 434.19B | ₩ 432.65B | ₩ 346.50B |
| Gross Profit | ₩ 63.95B | ₩ 96.12B | ₩ 85.57B | ₩ 66.54B | ₩ 64.34B |
| Operating Income | ₩ -15.56B | ₩ 16.44B | ₩ 16.71B | ₩ -2.63B | ₩ 16.89B |
| EBITDA | ₩ 10.51B | ₩ 78.71B | ₩ 44.57B | ₩ 31.81B | ₩ 69.79B |
| Net Income | ₩ 4.64B | ₩ 39.60B | ₩ 17.16B | ₩ 14.19B | ₩ 44.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 195.46B | ₩ 213.94B | ₩ 178.00B | ₩ 139.56B | ₩ 127.00B |
| Total Assets | ₩ 722.43B | ₩ 764.72B | ₩ 748.62B | ₩ 716.40B | ₩ 680.46B |
| Total Debt | ₩ 56.53B | ₩ 66.68B | ₩ 97.74B | ₩ 77.92B | ₩ 55.56B |
| Net Debt | ₩ -59.76B | ₩ -91.48B | ₩ -15.35B | ₩ -21.20B | ₩ 5.93B |
| Total Liabilities | ₩ 119.36B | ₩ 160.63B | ₩ 178.57B | ₩ 157.36B | ₩ 127.92B |
| Stockholders' Equity | ₩ 601.53B | ₩ 602.77B | ₩ 570.05B | ₩ 559.05B | ₩ 552.54B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -19.79B | ₩ 49.86B | ₩ 23.09B | ₩ -12.43B | ₩ -21.89B |
| Operating Cash Flow | ₩ -2.05B | ₩ 66.84B | ₩ 42.57B | ₩ 11.14B | ₩ -2.36B |
| Investing Cash Flow | ₩ -14.81B | ₩ 16.97B | ₩ -26.82B | ₩ 31.48B | ₩ 30.69B |
| Financing Cash Flow | ₩ -24.01B | ₩ -41.27B | ₩ -645.19M | ₩ 8.00B | ₩ -1.12B |