| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.03B | ₩ 5.24B | ₩ 7.77B | ₩ 11.47B | ₩ 226.75B |
| Gross Profit | ₩ -1.10B | ₩ -2.09B | ₩ -14.19M | ₩ 706.28M | ₩ -106.73B |
| Operating Income | ₩ -3.60B | ₩ -5.22B | ₩ -3.01B | ₩ -1.86B | ₩ -148.53B |
| EBITDA | ₩ -3.60B | ₩ -24.40B | ₩ 6.79B | ₩ 8.04B | ₩ -55.47B |
| Net Income | ₩ -55.59B | ₩ -20.75B | ₩ 4.56B | ₩ 76.31B | ₩ -76.91B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.47B | ₩ 1.39B | ₩ 5.51B | ₩ 4.28B | ₩ 96.51B |
| Total Assets | ₩ 121.42B | ₩ 187.68B | ₩ 218.99B | ₩ 210.72B | ₩ 805.28B |
| Total Debt | ₩ 10.12B | ₩ 7.75B | ₩ 8.40B | ₩ 4.84B | ₩ 336.85B |
| Net Debt | ₩ 8.65B | ₩ 6.36B | ₩ 7.89B | ₩ 3.56B | ₩ 310.54B |
| Total Liabilities | ₩ 27.25B | ₩ 38.68B | ₩ 52.41B | ₩ 45.99B | ₩ 716.05B |
| Stockholders' Equity | ₩ 94.18B | ₩ 149.00B | ₩ 166.58B | ₩ 164.73B | ₩ 53.70B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -4.04B | ₩ -3.52B | ₩ -1.56B | ₩ -3.70B | ₩ 28.70B |
| Operating Cash Flow | ₩ -4.02B | ₩ -3.52B | ₩ -1.44B | ₩ -1.73B | ₩ 32.32B |
| Investing Cash Flow | ₩ 1.18B | ₩ 4.99B | ₩ -2.10B | ₩ -155.89B | ₩ -29.27B |
| Financing Cash Flow | ₩ 2.92B | ₩ -601.01M | ₩ 2.78B | ₩ 132.54B | ₩ -10.88B |