| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 173.07B | ₩ 171.29B | ₩ 166.78B | ₩ 150.93B | ₩ 109.87B |
| Gross Profit | ₩ 109.13B | ₩ 108.03B | ₩ 96.20B | ₩ 81.30B | ₩ 60.80B |
| Operating Income | ₩ 5.99B | ₩ 10.64B | ₩ 9.13B | ₩ 9.32B | ₩ -4.94B |
| EBITDA | ₩ 10.53B | ₩ 10.79B | ₩ 13.37B | ₩ 10.78B | ₩ -254.11M |
| Net Income | ₩ -116.64B | ₩ 2.79B | ₩ 5.73B | ₩ 70.06B | ₩ 32.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 22.41B | ₩ 38.45B | ₩ 37.44B | ₩ 19.89B | ₩ 34.19B |
| Total Assets | ₩ 195.41B | ₩ 363.45B | ₩ 335.92B | ₩ 317.39B | ₩ 220.32B |
| Total Debt | ₩ 6.00B | ₩ 38.99B | ₩ 37.96B | ₩ 39.49B | ₩ 48.01B |
| Net Debt | ₩ -15.88B | ₩ 1.07B | ₩ 1.06B | ₩ 20.14B | ₩ 14.35B |
| Total Liabilities | ₩ 49.11B | ₩ 114.02B | ₩ 107.71B | ₩ 110.28B | ₩ 93.39B |
| Stockholders' Equity | ₩ 146.30B | ₩ 249.44B | ₩ 228.22B | ₩ 207.12B | ₩ 126.94B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.86B | ₩ -399.26M | ₩ 2.15B | ₩ -13.24B | ₩ -26.23B |
| Operating Cash Flow | ₩ 5.32B | ₩ 2.38B | ₩ 5.44B | ₩ -1.29B | ₩ 7.78B |
| Investing Cash Flow | ₩ -2.42B | ₩ -889.45M | ₩ 3.26B | ₩ -15.28B | ₩ -30.39B |
| Financing Cash Flow | ₩ -18.93B | ₩ -483.95M | ₩ 8.85B | ₩ 2.27B | ₩ 30.34B |