| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 222.18B | ₩ 304.43B | ₩ 315.64B | ₩ 339.13B | ₩ 310.48B |
| Gross Profit | ₩ 1.69B | ₩ 38.71B | ₩ 43.67B | ₩ 54.61B | ₩ 43.53B |
| Operating Income | ₩ -46.84B | ₩ 564.89M | ₩ 10.48B | ₩ 20.64B | ₩ 14.81B |
| EBITDA | ₩ -27.72B | ₩ 28.58B | ₩ 26.14B | ₩ 37.72B | ₩ 30.29B |
| Net Income | ₩ -45.00B | ₩ 1.53B | ₩ 985.20M | ₩ 16.65B | ₩ 11.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 27.04B | ₩ 32.78B | ₩ 34.68B | ₩ 22.43B | ₩ 26.08B |
| Total Assets | ₩ 397.41B | ₩ 463.60B | ₩ 473.61B | ₩ 444.03B | ₩ 378.20B |
| Total Debt | ₩ 177.24B | ₩ 201.72B | ₩ 214.45B | ₩ 163.36B | ₩ 119.45B |
| Net Debt | ₩ 150.20B | ₩ 169.34B | ₩ 179.77B | ₩ 140.93B | ₩ 93.37B |
| Total Liabilities | ₩ 239.99B | ₩ 264.77B | ₩ 270.91B | ₩ 233.32B | ₩ 180.81B |
| Stockholders' Equity | ₩ 157.40B | ₩ 198.81B | ₩ 202.69B | ₩ 210.71B | ₩ 197.39B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 12.93B | ₩ 12.90B | ₩ -21.86B | ₩ -36.89B | ₩ 33.64B |
| Operating Cash Flow | ₩ 16.58B | ₩ 27.02B | ₩ 5.52B | ₩ -13.04B | ₩ 46.66B |
| Investing Cash Flow | ₩ 4.46B | ₩ -777.50M | ₩ -28.11B | ₩ -24.58B | ₩ -11.31B |
| Financing Cash Flow | ₩ -26.37B | ₩ -28.71B | ₩ 34.85B | ₩ 34.17B | ₩ -37.38B |