| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 22.73T | ₩ 23.23T | ₩ 25.91T | ₩ 27.34T | ₩ 22.85T |
| Gross Profit | ₩ 1.54T | ₩ 1.39T | ₩ 2.14T | ₩ 2.83T | ₩ 3.52T |
| Operating Income | ₩ 219.20B | ₩ 159.49B | ₩ 798.33B | ₩ 1.62T | ₩ 2.45T |
| EBITDA | ₩ 1.98T | ₩ 2.06T | ₩ 2.58T | ₩ 3.29T | ₩ 4.04T |
| Net Income | ₩ -6.92B | ₩ -11.62B | ₩ 461.19B | ₩ 1.02T | ₩ 1.46T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.30T | ₩ 2.22T | ₩ 2.44T | ₩ 3.17T | ₩ 2.63T |
| Total Assets | ₩ 34.44T | ₩ 34.74T | ₩ 35.22T | ₩ 36.80T | ₩ 37.04T |
| Total Debt | ₩ 9.91T | ₩ 10.45T | ₩ 10.45T | ₩ 12.34T | ₩ 13.04T |
| Net Debt | ₩ 8.56T | ₩ 9.15T | ₩ 9.07T | ₩ 10.65T | ₩ 11.66T |
| Total Liabilities | ₩ 14.60T | ₩ 15.41T | ₩ 15.72T | ₩ 17.67T | ₩ 18.78T |
| Stockholders' Equity | ₩ 19.37T | ₩ 18.92T | ₩ 19.10T | ₩ 18.71T | ₩ 17.87T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 560.59B | ₩ 85.77B | ₩ 1.12T | ₩ 1.15T | ₩ 1.01T |
| Operating Cash Flow | ₩ 2.05T | ₩ 1.78T | ₩ 1.95T | ₩ 2.18T | ₩ 2.00T |
| Investing Cash Flow | ₩ -1.55T | ₩ -1.50T | ₩ -132.29B | ₩ -1.39T | ₩ -663.36B |
| Financing Cash Flow | ₩ -408.13B | ₩ -353.91B | ₩ -2.12T | ₩ -469.19B | ₩ -887.33B |