| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 914.15B | ₩ 952.79B | ₩ 996.76B | ₩ 964.66B | ₩ 956.08B |
| Gross Profit | ₩ 186.45B | ₩ 195.92B | ₩ 181.47B | ₩ 150.10B | ₩ 150.60B |
| Operating Income | ₩ 5.17B | ₩ -9.81B | ₩ -72.35B | ₩ -86.81B | ₩ -77.85B |
| EBITDA | ₩ 30.27B | ₩ 29.08B | ₩ -32.89B | ₩ -56.40B | ₩ -18.20B |
| Net Income | ₩ 7.11B | ₩ 249.98M | ₩ -67.10B | ₩ -78.44B | ₩ -58.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 76.52B | ₩ 85.88B | ₩ 76.84B | ₩ 153.56B | ₩ 182.26B |
| Total Assets | ₩ 1.10T | ₩ 724.19B | ₩ 779.73B | ₩ 902.26B | ₩ 937.40B |
| Total Debt | ₩ 13.21B | ₩ 11.17B | ₩ 17.61B | ₩ 59.76B | ₩ 29.54B |
| Net Debt | ₩ -28.89B | ₩ -74.17B | ₩ -43.41B | ₩ -19.85B | ₩ -89.31B |
| Total Liabilities | ₩ 146.42B | ₩ 92.41B | ₩ 112.45B | ₩ 164.31B | ₩ 124.44B |
| Stockholders' Equity | ₩ 949.07B | ₩ 631.79B | ₩ 667.28B | ₩ 737.95B | ₩ 812.96B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 21.34B | ₩ 31.94B | ₩ -46.34B | ₩ -65.01B | ₩ 28.84B |
| Operating Cash Flow | ₩ 26.85B | ₩ 34.77B | ₩ -38.30B | ₩ -57.63B | ₩ 38.40B |
| Investing Cash Flow | ₩ -37.07B | ₩ 28.57B | ₩ 55.41B | ₩ -10.48B | ₩ 24.21B |
| Financing Cash Flow | ₩ -32.59B | ₩ -39.04B | ₩ -35.87B | ₩ 29.23B | ₩ -8.34B |