| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 108.23B | ₩ 123.79B | ₩ 134.41B | ₩ 150.86B | ₩ 117.35B |
| Gross Profit | ₩ 782.80M | ₩ 6.25B | ₩ 10.20B | ₩ 14.57B | ₩ 11.06B |
| Operating Income | ₩ -7.26B | ₩ -1.54B | ₩ 2.62B | ₩ 6.38B | ₩ 31.85B |
| EBITDA | ₩ -6.67B | ₩ -3.75B | ₩ -1.31B | ₩ 11.86B | ₩ 30.49B |
| Net Income | ₩ 9.61B | ₩ -2.49B | ₩ 10.43B | ₩ 33.44B | ₩ 24.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 50.99B | ₩ 66.58B | ₩ 69.54B | ₩ 52.59B | ₩ 44.34B |
| Total Assets | ₩ 850.22B | ₩ 820.58B | ₩ 860.87B | ₩ 836.76B | ₩ 907.82B |
| Total Debt | ₩ 495.58M | ₩ 1.02B | ₩ 4.60B | ₩ 5.41B | ₩ 7.51B |
| Net Debt | ₩ -31.57B | ₩ -65.52B | ₩ -64.94B | ₩ -47.18B | ₩ -36.83B |
| Total Liabilities | ₩ 139.21B | ₩ 129.83B | ₩ 143.76B | ₩ 122.78B | ₩ 165.77B |
| Stockholders' Equity | ₩ 711.01B | ₩ 690.75B | ₩ 717.12B | ₩ 713.98B | ₩ 742.05B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -6.61B | ₩ -3.14B | ₩ -14.67B | ₩ -2.76B | ₩ -7.20B |
| Operating Cash Flow | ₩ 29.38M | ₩ 737.39M | ₩ -4.21B | ₩ 2.44B | ₩ -3.19B |
| Investing Cash Flow | ₩ -21.50B | ₩ 4.42B | ₩ -12.76B | ₩ 8.01B | ₩ 4.03B |
| Financing Cash Flow | ₩ -12.77B | ₩ -9.87B | ₩ 23.19B | ₩ -3.10B | ₩ 2.28B |