| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 25.23T | ₩ 17.87T | ₩ 16.11T | ₩ 14.10T | ₩ 9.02T |
| Gross Profit | ₩ 3.50T | ₩ 3.76T | ₩ 3.26T | ₩ 3.85T | ₩ 2.10T |
| Operating Income | ₩ 1.11T | ₩ 2.11T | ₩ 1.92T | ₩ 2.83T | ₩ 1.41T |
| EBITDA | ₩ 3.97T | ₩ 4.15T | ₩ 3.83T | ₩ 4.61T | ₩ 2.93T |
| Net Income | ₩ 779.67B | ₩ 1.32T | ₩ 1.06T | ₩ 1.73T | ₩ 577.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 5.36T | ₩ 6.73T | ₩ 6.17T | ₩ 6.00T | ₩ 4.13T |
| Total Assets | ₩ 50.41T | ₩ 47.01T | ₩ 30.39T | ₩ 29.00T | ₩ 26.67T |
| Total Debt | ₩ 22.49T | ₩ 19.43T | ₩ 10.95T | ₩ 11.14T | ₩ 12.51T |
| Net Debt | ₩ 20.62T | ₩ 17.21T | ₩ 10.32T | ₩ 10.08T | ₩ 11.32T |
| Total Liabilities | ₩ 38.95T | ₩ 36.05T | ₩ 20.58T | ₩ 19.71T | ₩ 19.81T |
| Stockholders' Equity | ₩ 10.95T | ₩ 10.47T | ₩ 9.53T | ₩ 8.99T | ₩ 6.75T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -1.04T | ₩ 1.65T | ₩ 2.18T | ₩ 4.81T | ₩ 3.17T |
| Operating Cash Flow | ₩ 3.25T | ₩ 4.56T | ₩ 4.09T | ₩ 5.57T | ₩ 3.51T |
| Investing Cash Flow | ₩ -2.34T | ₩ -870.65B | ₩ -2.41T | ₩ -2.98T | ₩ -2.44T |
| Financing Cash Flow | ₩ -1.31T | ₩ -2.16T | ₩ -2.09T | ₩ -2.70T | ₩ -1.21T |