| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 40.42B | ₩ 43.10B | ₩ 27.62B | ₩ 20.56B | ₩ 24.49B |
| Gross Profit | ₩ 37.88B | ₩ 37.09B | ₩ 23.29B | ₩ 17.35B | ₩ 22.97B |
| Operating Income | ₩ 20.93B | ₩ 21.84B | ₩ 8.82B | ₩ 5.42B | ₩ 12.05B |
| EBITDA | ₩ 22.36B | ₩ 23.92B | ₩ 10.84B | ₩ 7.15B | ₩ 13.75B |
| Net Income | ₩ 14.06B | ₩ 17.78B | ₩ 7.34B | ₩ 4.20B | ₩ 9.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 45.77B | ₩ 36.55B | ₩ 95.86B | ₩ 16.39B | ₩ 30.68B |
| Total Assets | ₩ 810.50B | ₩ 771.35B | ₩ 802.95B | ₩ 689.34B | ₩ 734.69B |
| Total Debt | ₩ 162.88B | ₩ 0.00 | ₩ 0.00 | ₩ 90.58B | ₩ 41.00B |
| Net Debt | ₩ 162.80B | ₩ -36.55B | ₩ -95.86B | ₩ 74.19B | ₩ 10.32B |
| Total Liabilities | ₩ 272.60B | ₩ 260.12B | ₩ 296.90B | ₩ 190.96B | ₩ 248.86B |
| Stockholders' Equity | ₩ 537.90B | ₩ 511.23B | ₩ 506.05B | ₩ 498.38B | ₩ 485.84B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 66.85B | ₩ -14.18B | ₩ -42.42B | ₩ 39.83B | ₩ 16.58B |
| Operating Cash Flow | ₩ 67.00B | ₩ -13.85B | ₩ -41.71B | ₩ 40.84B | ₩ 17.79B |
| Investing Cash Flow | ₩ -56.13B | ₩ -175.00M | ₩ -3.71B | ₩ 8.97B | ₩ -11.33B |
| Financing Cash Flow | ₩ -10.92B | ₩ 14.00B | ₩ 45.42B | ₩ -49.81B | ₩ -6.37B |