| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.82T | ₩ 6.03T | ₩ 5.89T | ₩ 5.66T | ₩ 5.41T |
| Gross Profit | ₩ 417.96B | ₩ 366.57B | ₩ 494.60B | ₩ 685.49B | ₩ 662.90B |
| Operating Income | ₩ -114.28B | ₩ -89.55B | ₩ 173.33B | ₩ 317.51B | ₩ 332.20B |
| EBITDA | ₩ -20.18B | ₩ 496.27B | ₩ 221.14B | ₩ 370.64B | ₩ 313.38B |
| Net Income | ₩ -158.47B | ₩ 170.31B | ₩ 8.57B | ₩ 159.88B | ₩ 128.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 428.57B | ₩ 516.37B | ₩ 365.68B | ₩ 455.78B | ₩ 235.15B |
| Total Assets | ₩ 7.45T | ₩ 7.04T | ₩ 5.23T | ₩ 4.48T | ₩ 3.97T |
| Total Debt | ₩ 2.73T | ₩ 2.66T | ₩ 2.27T | ₩ 1.81T | ₩ 1.53T |
| Net Debt | ₩ 2.33T | ₩ 2.31T | ₩ 1.92T | ₩ 1.50T | ₩ 1.34T |
| Total Liabilities | ₩ 5.12T | ₩ 4.69T | ₩ 3.92T | ₩ 3.32T | ₩ 2.98T |
| Stockholders' Equity | ₩ 1.76T | ₩ 1.65T | ₩ 1.07T | ₩ 1.09T | ₩ 821.23B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -78.23B | ₩ -374.39B | ₩ -179.32B | ₩ 189.42B | ₩ 199.09B |
| Operating Cash Flow | ₩ 7.92B | ₩ -186.95B | ₩ -106.50B | ₩ 239.09B | ₩ 223.93B |
| Investing Cash Flow | ₩ -207.01B | ₩ -35.50B | ₩ -210.36B | ₩ -301.41B | ₩ -191.15B |
| Financing Cash Flow | ₩ 247.81B | ₩ 224.48B | ₩ 358.84B | ₩ 205.30B | ₩ -6.06B |