| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.39T | ₩ 3.20T | ₩ 2.95T | ₩ 2.93T | ₩ 2.42T |
| Gross Profit | ₩ 1.12T | ₩ 1.24T | ₩ 1.12T | ₩ 1.11T | ₩ 969.09B |
| Operating Income | ₩ 487.73B | ₩ 506.24B | ₩ 405.46B | ₩ 399.82B | ₩ 315.70B |
| EBITDA | ₩ 752.82B | ₩ 906.50B | ₩ 702.11B | ₩ 703.26B | ₩ 566.78B |
| Net Income | ₩ 120.99B | ₩ 160.64B | ₩ 85.62B | ₩ 323.57B | ₩ 225.33B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.34T | ₩ 1.15T | ₩ 1.14T | ₩ 1.02T | ₩ 780.51B |
| Total Assets | ₩ 6.18T | ₩ 5.93T | ₩ 5.14T | ₩ 5.10T | ₩ 4.96T |
| Total Debt | ₩ 224.19B | ₩ 185.32B | ₩ 111.91B | ₩ 193.67B | ₩ 347.71B |
| Net Debt | ₩ -129.23B | ₩ -350.08B | ₩ -292.82B | ₩ -437.10B | ₩ -221.06B |
| Total Liabilities | ₩ 1.03T | ₩ 1.05T | ₩ 818.49B | ₩ 977.21B | ₩ 1.09T |
| Stockholders' Equity | ₩ 2.46T | ₩ 2.37T | ₩ 2.20T | ₩ 2.16T | ₩ 2.10T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 355.27B | ₩ 537.62B | ₩ 269.09B | ₩ 438.19B | ₩ 299.04B |
| Operating Cash Flow | ₩ 514.07B | ₩ 676.30B | ₩ 451.80B | ₩ 530.06B | ₩ 446.50B |
| Investing Cash Flow | ₩ -613.10B | ₩ -517.53B | ₩ -523.03B | ₩ -239.60B | ₩ -273.60B |
| Financing Cash Flow | ₩ -94.65B | ₩ -37.94B | ₩ -153.00B | ₩ -210.73B | ₩ -37.02B |