| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 560.38B | ₩ 542.19B | ₩ 595.54B | ₩ 491.88B | ₩ 407.94B |
| Gross Profit | ₩ 463.96B | ₩ 264.12B | ₩ 250.82B | ₩ 331.45B | ₩ 339.33B |
| Operating Income | ₩ 259.06B | ₩ 50.51B | ₩ 65.35B | ₩ 115.35B | ₩ 156.70B |
| EBITDA | ₩ 302.00B | ₩ 70.30B | ₩ 81.84B | ₩ 128.71B | ₩ 165.97B |
| Net Income | ₩ 57.74B | ₩ 36.15B | ₩ 53.51B | ₩ 87.10B | ₩ 117.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.75T | ₩ 1.13T | ₩ 1.09T | ₩ 2.89T | ₩ 1.86T |
| Total Assets | ₩ 12.40T | ₩ 11.99T | ₩ 11.59T | ₩ 10.23T | ₩ 8.81T |
| Total Debt | ₩ 7.22T | ₩ 3.07T | ₩ 3.30T | ₩ 5.30T | ₩ 2.71T |
| Net Debt | ₩ 6.55T | ₩ 1.94T | ₩ 2.21T | ₩ 1.26T | ₩ 2.16T |
| Total Liabilities | ₩ 10.95T | ₩ 10.69T | ₩ 10.31T | ₩ 9.01T | ₩ 7.65T |
| Stockholders' Equity | ₩ 1.44T | ₩ 1.30T | ₩ 1.28T | ₩ 1.22T | ₩ 1.16T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 136.72B | ₩ 76.90B | ₩ -1.63T | ₩ 243.84B | ₩ 449.61B |
| Operating Cash Flow | ₩ 144.10B | ₩ 94.10B | ₩ -1.62T | ₩ 267.80B | ₩ 458.51B |
| Investing Cash Flow | ₩ -766.33B | ₩ -120.13B | ₩ -156.52B | ₩ 204.47B | ₩ -184.66B |
| Financing Cash Flow | ₩ 340.85B | ₩ -52.59B | ₩ 1.69T | ₩ -47.04B | ₩ -285.88B |