| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 221.76B | ₩ 222.20B | ₩ 225.72B | ₩ 244.09B | ₩ 203.97B |
| Gross Profit | ₩ 40.65B | ₩ 34.42B | ₩ 36.58B | ₩ 42.33B | ₩ 31.72B |
| Operating Income | ₩ 4.22B | ₩ -741.14M | ₩ 6.81B | ₩ 44.78B | ₩ 10.89B |
| EBITDA | ₩ 9.71B | ₩ 4.69B | ₩ 18.16B | ₩ 48.75B | ₩ 12.03B |
| Net Income | ₩ 11.38B | ₩ 8.65B | ₩ 10.56B | ₩ 37.49B | ₩ 9.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 73.18B | ₩ 82.86B | ₩ 90.75B | ₩ 103.93B | ₩ 70.03B |
| Total Assets | ₩ 420.41B | ₩ 428.81B | ₩ 463.89B | ₩ 474.03B | ₩ 425.44B |
| Total Debt | ₩ 19.98B | ₩ 30.52B | ₩ 50.83B | ₩ 45.43B | ₩ 37.36B |
| Net Debt | ₩ 1.07B | ₩ 15.09B | ₩ 34.49B | ₩ 18.02B | ₩ 9.32B |
| Total Liabilities | ₩ 80.95B | ₩ 91.54B | ₩ 118.34B | ₩ 128.77B | ₩ 117.09B |
| Stockholders' Equity | ₩ 339.46B | ₩ 337.27B | ₩ 345.55B | ₩ 345.27B | ₩ 308.35B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 14.92B | ₩ 12.12B | ₩ 2.66B | ₩ 24.92B | ₩ -6.09B |
| Operating Cash Flow | ₩ 15.82B | ₩ 12.90B | ₩ 5.27B | ₩ 30.99B | ₩ 7.42B |
| Investing Cash Flow | ₩ 965.60M | ₩ 8.95B | ₩ -15.81B | ₩ -36.66B | ₩ -18.58B |
| Financing Cash Flow | ₩ -13.46B | ₩ -23.97B | ₩ -747.89M | ₩ 4.72B | ₩ 14.13B |