| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 46.26B | ₩ 49.49B | ₩ 47.19B | ₩ 58.63B | ₩ 57.78B |
| Gross Profit | ₩ 9.85B | ₩ 11.45B | ₩ 8.15B | ₩ 10.12B | ₩ 10.31B |
| Operating Income | ₩ -164.06M | ₩ 772.08M | ₩ -1.81B | ₩ -158.46M | ₩ -4.97B |
| EBITDA | ₩ 1.24B | ₩ 1.90B | ₩ 383.91M | ₩ 1.08B | ₩ 75.84B |
| Net Income | ₩ -1.79B | ₩ -629.15M | ₩ -2.08B | ₩ -268.94M | ₩ 47.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 22.42B | ₩ 19.58B | ₩ 23.12B | ₩ 22.56B | ₩ 28.04B |
| Total Assets | ₩ 270.50B | ₩ 269.76B | ₩ 265.95B | ₩ 268.49B | ₩ 274.83B |
| Total Debt | ₩ 23.90B | ₩ 23.90B | ₩ 19.90B | ₩ 19.90B | ₩ 19.90B |
| Net Debt | ₩ 12.12B | ₩ 14.72B | ₩ 9.16B | ₩ 8.56B | ₩ 5.11B |
| Total Liabilities | ₩ 65.64B | ₩ 62.69B | ₩ 58.67B | ₩ 34.71B | ₩ 41.28B |
| Stockholders' Equity | ₩ 133.96B | ₩ 135.81B | ₩ 135.16B | ₩ 153.40B | ₩ 146.33B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.24B | ₩ 737.23M | ₩ 1.60B | ₩ -5.18B | ₩ -8.08B |
| Operating Cash Flow | ₩ 3.55B | ₩ 896.55M | ₩ 2.36B | ₩ -4.98B | ₩ -7.41B |
| Investing Cash Flow | ₩ -944.79M | ₩ -6.43B | ₩ -2.95B | ₩ 1.84B | ₩ 79.65B |
| Financing Cash Flow | ₩ 0.00 | ₩ 3.97B | ₩ 0.00 | ₩ -296.30M | ₩ -65.19B |