| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 210.37B | ₩ 219.70B | ₩ 196.35B | ₩ 179.68B | ₩ 134.25B |
| Gross Profit | ₩ 67.44B | ₩ 80.91B | ₩ 72.21B | ₩ 67.49B | ₩ 48.99B |
| Operating Income | ₩ -23.94B | ₩ 113.04M | ₩ 6.47B | ₩ 4.02B | ₩ 399.74M |
| EBITDA | ₩ -10.72B | ₩ 8.66B | ₩ 10.34B | ₩ 10.31B | ₩ 6.15B |
| Net Income | ₩ -34.59B | ₩ -5.63B | ₩ 1.66B | ₩ -28.29M | ₩ -5.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 6.41B | ₩ 5.14B | ₩ 906.14M | ₩ 1.90B | ₩ 15.26B |
| Total Assets | ₩ 371.60B | ₩ 395.07B | ₩ 370.68B | ₩ 356.70B | ₩ 226.40B |
| Total Debt | ₩ 164.02B | ₩ 150.08B | ₩ 175.88B | ₩ 159.26B | ₩ 125.51B |
| Net Debt | ₩ 157.61B | ₩ 144.94B | ₩ 174.97B | ₩ 157.35B | ₩ 121.52B |
| Total Liabilities | ₩ 238.34B | ₩ 218.95B | ₩ 242.85B | ₩ 230.88B | ₩ 160.66B |
| Stockholders' Equity | ₩ 133.26B | ₩ 176.12B | ₩ 127.83B | ₩ 125.82B | ₩ 65.75B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -13.52B | ₩ -3.02B | ₩ -12.65B | ₩ -44.50B | ₩ -31.67B |
| Operating Cash Flow | ₩ -6.06B | ₩ 2.59B | ₩ 11.75B | ₩ 4.15B | ₩ 1.42B |
| Investing Cash Flow | ₩ -7.98B | ₩ -6.36B | ₩ -19.78B | ₩ -35.94B | ₩ -45.31B |
| Financing Cash Flow | ₩ 15.29B | ₩ 7.98B | ₩ 8.48B | ₩ 29.71B | ₩ 31.87B |