| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.33T | ₩ 5.62T | ₩ 5.02T | ₩ 5.17T | ₩ 2.36T |
| Gross Profit | ₩ 996.29B | ₩ 1.24T | ₩ 926.09B | ₩ 1.00T | ₩ 421.46B |
| Operating Income | ₩ 297.83B | ₩ 412.52B | ₩ 150.70B | ₩ 284.47B | ₩ 185.32B |
| EBITDA | ₩ 790.58B | ₩ 919.14B | ₩ 544.68B | ₩ 670.34B | ₩ 711.31B |
| Net Income | ₩ -88.01B | ₩ 89.37B | ₩ -133.45B | ₩ 69.71B | ₩ 720.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.17T | ₩ 1.00T | ₩ 957.06B | ₩ 976.64B | ₩ 1.83T |
| Total Assets | ₩ 12.18T | ₩ 12.54T | ₩ 12.12T | ₩ 12.15T | ₩ 8.32T |
| Total Debt | ₩ 5.59T | ₩ 5.96T | ₩ 5.77T | ₩ 5.39T | ₩ 2.97T |
| Net Debt | ₩ 4.44T | ₩ 5.08T | ₩ 4.89T | ₩ 4.48T | ₩ 1.21T |
| Total Liabilities | ₩ 7.26T | ₩ 7.75T | ₩ 7.59T | ₩ 7.40T | ₩ 3.79T |
| Stockholders' Equity | ₩ 4.02T | ₩ 4.11T | ₩ 3.84T | ₩ 3.92T | ₩ 3.79T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 283.73B | ₩ 171.15B | ₩ -299.62B | ₩ -146.21B | ₩ 150.32B |
| Operating Cash Flow | ₩ 514.91B | ₩ 557.10B | ₩ 325.04B | ₩ 227.91B | ₩ 300.78B |
| Investing Cash Flow | ₩ -126.96B | ₩ -223.81B | ₩ -587.63B | ₩ -2.30T | ₩ -175.17B |
| Financing Cash Flow | ₩ -111.75B | ₩ -365.55B | ₩ 240.97B | ₩ 1.20T | ₩ 497.74B |