| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.48T | ₩ 2.59T | ₩ 2.51T | ₩ 2.48T | ₩ 2.19T |
| Gross Profit | ₩ 1.09T | ₩ 1.19T | ₩ 1.09T | ₩ 1.07T | ₩ 934.09B |
| Operating Income | ₩ 183.25B | ₩ 221.79B | ₩ 138.07B | ₩ 202.50B | ₩ 188.41B |
| EBITDA | ₩ 325.50B | ₩ 351.16B | ₩ 276.78B | ₩ 316.15B | ₩ 293.75B |
| Net Income | ₩ 17.12B | ₩ 44.44B | ₩ 896.88M | ₩ 30.12B | ₩ 32.62B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 308.63B | ₩ 338.39B | ₩ 348.34B | ₩ 371.41B | ₩ 703.75B |
| Total Assets | ₩ 3.91T | ₩ 4.08T | ₩ 3.98T | ₩ 3.95T | ₩ 4.24T |
| Total Debt | ₩ 1.68T | ₩ 1.72T | ₩ 1.70T | ₩ 1.62T | ₩ 1.67T |
| Net Debt | ₩ 1.43T | ₩ 1.45T | ₩ 1.42T | ₩ 1.33T | ₩ 1.19T |
| Total Liabilities | ₩ 2.77T | ₩ 2.92T | ₩ 2.87T | ₩ 2.78T | ₩ 3.15T |
| Stockholders' Equity | ₩ 1.24T | ₩ 563.18B | ₩ 529.06B | ₩ 558.03B | ₩ 513.97B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 66.05B | ₩ -24.45B | ₩ -23.50B | ₩ -250.08B | ₩ 471.83B |
| Operating Cash Flow | ₩ 212.02B | ₩ 274.14B | ₩ 136.00B | ₩ -89.51B | ₩ 608.99B |
| Investing Cash Flow | ₩ -145.20B | ₩ -251.79B | ₩ -160.91B | ₩ 3.61B | ₩ -299.33B |
| Financing Cash Flow | ₩ -71.47B | ₩ -43.77B | ₩ 15.68B | ₩ -100.13B | ₩ -100.63B |