| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.35T | ₩ 3.55T | ₩ 3.21T | ₩ 3.32T | ₩ 3.11T |
| Gross Profit | ₩ 550.17B | ₩ 639.06B | ₩ 525.28B | ₩ 543.31B | ₩ 729.03B |
| Operating Income | ₩ 108.77B | ₩ 127.54B | ₩ 94.80B | ₩ 132.32B | ₩ 351.70B |
| EBITDA | ₩ 233.96B | ₩ 325.77B | ₩ 444.81B | ₩ 274.46B | ₩ 460.98B |
| Net Income | ₩ -196.84B | ₩ 28.27B | ₩ 172.37B | ₩ 71.01B | ₩ 237.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 876.81B | ₩ 920.85B | ₩ 959.00B | ₩ 784.59B | ₩ 752.20B |
| Total Assets | ₩ 5.27T | ₩ 5.29T | ₩ 5.14T | ₩ 4.55T | ₩ 4.46T |
| Total Debt | ₩ 1.42T | ₩ 1.53T | ₩ 1.63T | ₩ 1.39T | ₩ 1.30T |
| Net Debt | ₩ 1.14T | ₩ 1.23T | ₩ 1.38T | ₩ 1.16T | ₩ 1.12T |
| Total Liabilities | ₩ 2.62T | ₩ 2.29T | ₩ 2.34T | ₩ 2.02T | ₩ 2.04T |
| Stockholders' Equity | ₩ 1.82T | ₩ 2.11T | ₩ 1.99T | ₩ 1.79T | ₩ 1.75T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 126.28B | ₩ 124.43B | ₩ 152.89B | ₩ -52.33B | ₩ 39.79B |
| Operating Cash Flow | ₩ 245.90B | ₩ 258.90B | ₩ 304.98B | ₩ 95.65B | ₩ 241.43B |
| Investing Cash Flow | ₩ -172.44B | ₩ -26.08B | ₩ -462.81B | ₩ -123.73B | ₩ -254.41B |
| Financing Cash Flow | ₩ -91.98B | ₩ -189.76B | ₩ 172.08B | ₩ 85.47B | ₩ 141.05M |