| May 08 | May 07 | May 06 | May 05 | May 04 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ -3.14M | $ -1.23M | - | - | - |
| Operating Income | $ -10.74M | $ -3.73M | $ -10.35K | $ -11.39K | $ -18.77K |
| EBITDA | $ -10.38M | $ -3.61M | $ -10.35K | $ -11.39K | $ -18.77K |
| Net Income | $ -10.65M | $ -3.69M | $ -10.35K | $ -11.54K | $ -18.85K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 8.76M | $ 8.08M | $ 15.84K | $ 23.02K | $ 29.35K |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -1.94M | $ -729.63K | $ -1.84K | $ -9.02K | $ -9.35K |
| Total Liabilities | $ 1.30M | $ 366.74K | $ 40.95K | $ 37.78K | $ 32.56K |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ -4.91M | $ -2.03M | $ -13.18K | $ -333.00 | $ -15.46K |
| Operating Cash Flow | $ -4.91M | $ -2.03M | $ -13.18K | $ -333.00 | $ -15.46K |
| Investing Cash Flow | |||||
| Financing Cash Flow |