Hakuyosha Company,Ltd. (9731) AI Stock Analysis

Hakuyosha Company,Ltd.

(TSE/TYO:9731)

Select Model

Rating:76Outperform

Price Target:JPY 3,848.00▲(20.25% Upside)

Action:reiterated

Date:08/04/26

The overall score of 76 is primarily driven by Hakuyosha's highly attractive valuation and strong financial turnaround. The company trades at a heavily discounted P/E multiple while demonstrating robust free cash flow and a much-improved, de-leveraged balance sheet. While short-term technical indicators suggest mild bearish momentum, the stock's underlying fundamental stability, supportive dividend yield, and healthy long-term trend above the 200-day moving average present a favorable risk-reward profile.

Positive Factors

Sustained profitability recoveryThe company returned to sustained profitability from 2022–2025, showing the core laundry/dry-cleaning model continues to generate operating profits. Durable profitability implies stable customer demand, supports reinvestment and dividends, and provides a reliable earnings base across cycles.

Negative Factors

Meaningful absolute debt remainsEven after improvement, total debt near ~11.9B versus equity ~12.8B leaves the company moderately levered. This level of absolute debt can sustain interest and refinancing pressure in downturns, limiting strategic flexibility and increasing sensitivity to revenue shocks.

Hakuyosha Company,Ltd. (9731) vs. iShares MSCI Japan ETF (EWJ)

Market Cap: JPY 12.00B
Dividend Yield: 3.12%
Average Volume (3M): 2,288
Price to Earnings (P/E): 4.3
Beta (1Y): 0.39
Revenue Growth: 3.34%
EPS Growth: 39.61%
Country: Japan
Employees: 1,722
Sector: Consumer Cyclical
Sector Strength: 61
Industry: Specialty Business Services

Hakuyosha Company,Ltd. Business Overview & Revenue Model

Company Description

Established in Tokyo, Japan, in 1897, Hakuyosha Company, Ltd. operates as a diversified enterprise primarily offering a wide array of cleaning solutions and rental services throughout the country. Its extensive service portfolio includes personal gar...

How the Company Makes Money

Hakuyosha makes money mainly by charging fees for laundry and dry-cleaning services performed on customers’ garments and textile items. Revenue is generated when customers (individuals and/or organizations) pay per item or per service for cleaning, f...

Hakuyosha Company,Ltd. Financial Statement Overview

Summary

Hakuyosha has achieved a solid financial turnaround characterized by stable profitability, strong operating cash flow generation, and a significantly de-leveraged balance sheet. The debt-to-equity ratio has dropped below 1.0, highlighting reduced solvency risk and high-quality earnings.

Income Statement

74Positive

Balance Sheet

78Positive

Cash Flow

82Very Positive

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	45.37B	44.63B	43.58B	43.27B	39.18B	35.13B
Gross Profit	6.87B	6.65B	6.66B	6.63B	5.07B	2.17B
EBITDA	3.56B	3.63B	3.50B	3.48B	3.89B	866.00M
Net Income	2.83B	2.13B	2.21B	1.95B	1.69B	-1.25B
Balance Sheet
Total Assets	36.38B	35.30B	32.75B	33.15B	31.37B	31.41B
Cash, Cash Equivalents and Short-Term Investments	1.10B	1.54B	1.31B	1.43B	1.11B	1.04B
Total Debt	6.85B	11.95B	11.65B	13.66B	13.48B	15.48B
Total Liabilities	22.18B	22.41B	22.21B	24.78B	25.22B	27.03B
Stockholders Equity	14.05B	12.76B	10.45B	8.32B	6.07B	4.22B
Cash Flow
Free Cash Flow	0	2.02B	2.16B	937.00M	870.00M	-517.00M
Operating Cash Flow	0	2.95B	2.92B	1.57B	1.31B	-29.00M
Investing Cash Flow	0	-1.01B	-89.00M	-597.00M	815.00M	1.76B
Financing Cash Flow	0	-1.72B	-2.88B	-657.00M	-2.12B	-1.77B

Hakuyosha Company,Ltd. Technical Analysis

Technical Analysis SentimentNegative

Last Price3200.00

Price Trends

50DMA3348.00Negative

100DMA3403.78Negative

200DMA3385.93Negative

Market Momentum

MACD-42.34Positive

RSI24.30Positive

STOCH4.31Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9731, the sentiment is Negative. The current price of 3200.00 is below the 20-day moving average (MA) of 3291.25, below the 50-day MA of 3348.00, and below the 200-day MA of 3385.93, indicating a bearish trend. The MACD of -42.34 indicates Positive momentum. The RSI at 24.30 is Positive, neither overbought nor oversold. The STOCH value of 4.31 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9731.

Hakuyosha Company,Ltd. Peers Comparison

Overall Rating

UnderperformOutperform

Sector (61)

Financial Indicators

JP:9731 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
JP:9731	76Outperform	JPY 12.19B	4.28	―	3.12%	3.34%	39.61%
JP:2305	63Neutral	JPY 30.47B	19.47	―	2.80%	-4.42%	-1.75%
JP:2424	62Neutral	JPY 3.43B	12.16	―	1.32%	5.56%	-35.55%
Sector *	61Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
JP:4679	43Neutral	JPY 1.95B	-8.37	―	―	-5.68%	-15204.69%
JP:6537	43Neutral	JPY 1.76B	-13.26	―	―	-2.20%	-402.32%
JP:3041	38Underperform	JPY 1.48B	-8.46	―	1.16%	-3.95%	-510.13%

* Consumer Cyclical Sector Average

Performance Comparison

JP:9731 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
JP:9731	Hakuyosha Company,Ltd.	3200.00	112.92	3.66%
JP:2305	Studio Alice Co., Ltd.	1785.00	-202.50	-10.19%
JP:2424	Brass Corp.	608.00	-25.90	-4.09%
JP:3041	Beauty Kadan Holdings Co. Ltd.	360.00	-92.00	-20.35%
JP:4679	TAYA Co.,Ltd.	262.00	27.00	11.49%
JP:6537	WASHHOUSE Co., Ltd.	249.00	-130.00	-34.30%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 04, 2026

Hakuyosha Company,Ltd. AI Stock Analysis