TipRanks
Go Ultimate55% OFF

Noritz (5943) AI Stock Analysis

JP:5943

Noritz

(TSE/TYO:5943)

Select Model
Rating:70Outperform
Price Target:JPY 2,352.00â–²(2.17% Upside)
Action:upgraded
Date:08/07/26

Strong balance sheet provides stability and bullish technical indicators signal positive momentum, supported by reasonable valuation; offset by inconsistent revenue growth and cash flow volatility.

Positive Factors
Very Low LeverageNoritz’s very low leverage and large equity base provide meaningful financial resilience. This structure reduces balance-sheet pressure, preserves flexibility to support investment or absorb weaker periods, and gives the company a stronger foundation for sustaining operations through earnings volatility.
Negative Factors
Limited Revenue MomentumA largely flat revenue base suggests Noritz has not recently achieved strong top-line expansion. Limited growth can constrain operating leverage, reduce the company’s ability to spread fixed costs, and make future profit improvement more dependent on mix, pricing, or cost control rather than market expansion.

Noritz (5943) vs. iShares MSCI Japan ETF (EWJ)

-10%0%10%20%30%JP:5943+19.53%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 524.37M
Dividend Yield
3.72%
Average Volume (3M)
83.80K
Price to Earnings (P/E)
14.8
Beta (1Y)
0.45
Revenue Growth
-0.79%
EPS Growth
21.74%
Country
Japan
Employees
5,934
Sector
Industrials
Sector Strength
63
Industry
Industrial - Machinery

Noritz Business Overview & Revenue Model

Company Description

Noritz Corporation operates on a global scale, focusing on the design, production, and distribution of residential appliances and associated support services. Its extensive portfolio encompasses heating, ventilation, and air conditioning (HVAC) solut...

How the Company Makes Money

Noritz makes money mainly by selling water-heating products and related systems, with revenue recognized from the shipment/sale of equipment to distributors, installers, homebuilders, and other channel partners. Its core revenue stream is the sale of...

Noritz Financial Statement Overview

Summary

Mixed financials with a strong balance sheet (score 75) showing low debt and growing equity, but weaker income statement (score 45) due to stagnant revenue and volatile profits, and variable cash flow (score 55) with historical fluctuations.

Income Statement

45Neutral

Balance Sheet

75Positive

Cash Flow

55Neutral
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue203.09B202.05B202.20B201.89B210.97B178.14B
Gross Profit62.75B63.70B63.14B63.83B67.32B57.19B
EBITDA18.95B12.31B10.34B11.60B13.78B8.89B
Net Income7.15B3.36B4.38B869.00M4.80B5.48B
Balance Sheet
Total Assets232.91B237.12B223.77B207.77B216.97B194.53B
Cash, Cash Equivalents and Short-Term Investments30.12B25.57B29.02B26.14B36.25B43.53B
Total Debt7.69B6.27B8.47B4.37B3.33B2.38B
Total Liabilities84.78B92.09B86.82B81.10B97.31B78.33B
Stockholders Equity142.77B139.90B132.07B122.06B115.35B112.10B
Cash Flow
Free Cash Flow03.75B1.60B-9.59B-2.03B11.82B
Operating Cash Flow09.96B8.62B-1.87B2.40B15.45B
Investing Cash Flow0-11.13B-6.00B-5.66B-7.79B-2.52B
Financing Cash Flow0-3.67B-2.48B-3.23B-4.78B-3.12B

Noritz Peers Comparison

Overall Rating

UnderperformOutperform
Sector (63)

Financial Indicators

JP:5943 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:5943JP:594370OutperformJPY 101.08B14.785.17%3.72%-0.79%21.74%
JP:1979JP:197969NeutralJPY 225.19B15.439.29%3.33%-1.29%32.72%
JP:1969JP:196968NeutralJPY 553.94B14.96―3.33%2.27%2.33%
Sector *63Neutral$10.79B15.437.44%2.01%2.89%-14.66%
JP:6367JP:636763NeutralJPY 6.16T22.358.84%1.69%10.88%-2.59%
JP:5332JP:533249NeutralJPY 913.02B17.919.99%2.09%4.83%1223.36%
JP:5938JP:593846NeutralJPY 478.16B2409.420.03%5.41%2.42%-97.84%

* Industrials Sector Average

Performance Comparison

0%50%100%JP:5943JP:6367JP:5938JP:1979JP:5332JP:1969Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:5943 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:5943Noritz Corporation2310.00385.0820.01%
JP:6367Daikin Industries,Ltd.21060.003400.1219.25%
JP:5938LIXIL Group Corp1662.5041.252.54%
JP:1979Taikisha 3605.00652.4222.10%
JP:5332TOTO 5746.001906.1749.64%
JP:1969Takasago Thermal Engineering Co., Ltd.3992.00-453.51-10.20%

Noritz Corporate Events

Noritz Details Ongoing Share Buyback Progress Through September 2026

Oct 1, 2026

Noritz Corporation has reported the latest progress in its ongoing share repurchase program authorized in February 2026, detailing that it bought back 60,400 common shares on the Tokyo Stock Exchange during September for a total of ¥138.27 milli...

Noritz books ¥1.99 billion gain from sale of policy-held shares

Sep 16, 2026

Noritz Corporation has completed the sale of a policy-held listed security as part of its ongoing effort to improve asset efficiency and redeploy capital into growth investments. The move reflects a broader push to streamline its balance sheet by red...

Noritz Reports Ongoing Progress in Share Buyback Program

Sep 1, 2026

Noritz Corporation has reported progress on its ongoing share repurchase program authorized by its board earlier this year, detailing that it bought 62,600 common shares for about 150.8 million yen on the Tokyo Stock Exchange between August 1 and Aug...

Noritz to Book ¥2 Billion Extraordinary Gain from Sale of Investment Securities

Aug 24, 2026

Noritz Corporation has decided to sell a portion of its policy-held investment securities to improve asset efficiency and secure funds for future growth investments. The move involves the sale of one listed security during August to September 2026, g...

Noritz Beats Interim Profit Forecasts on Strong Domestic Hot-Water Demand

Aug 7, 2026

Noritz reported that its consolidated results for the first half of the fiscal year ending December 2026 significantly exceeded its earlier forecasts, driven mainly by robust domestic demand. Strong sales volumes in Japan, particularly from initiativ...

Noritz Posts Profit Surge and Hikes Dividend as 2026 Outlook Raised

Aug 7, 2026

Noritz reported consolidated net sales of ¥99.57 billion for the six months ended June 30, 2026, up 1.1 percent year on year, with operating profit rising 10.6 percent to ¥1.83 billion and profit attributable to owners of parent surging 314...

Noritz Reports Ongoing Progress in Share Buyback Program

Aug 3, 2026

Noritz Corporation has reported the latest progress of its ongoing share repurchase program, authorized by its board in February 2026 under Japan’s Companies Act. The company bought 33,400 common shares on the Tokyo Stock Exchange between July...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 04, 2026