Want to see JP:5139 full AI Analyst Report?
Top Page
OpenWork Inc.
(5139)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥1,043.00
▼(-1.32% Downside)
Action:Reiterated
Date:10/03/26
The score is primarily supported by strong financial performance (profitability, cash generation, and a very low-leverage balance sheet), partially offset by neutral technical conditions (little trend strength) and a valuation profile that looks fair rather than cheap, with a low dividend yield.
Positive Factors
Strong profitability
High net and operating margins indicate that the business converts revenue into meaningful profit and benefits from operating leverage. If maintained, this profitability can support reinvestment, strengthen competitive positioning, and provide resilience through normal fluctuations in demand and costs.
Negative Factors
Gross margin volatility
Volatile gross margins make unit economics less predictable and create uncertainty around how consistently revenue growth will translate into operating profit. Even with strong current margins, renewed pressure could reduce operating leverage and make future earnings quality less dependable.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong profitability
High net and operating margins indicate that the business converts revenue into meaningful profit and benefits from operating leverage. If maintained, this profitability can support reinvestment, strengthen competitive positioning, and provide resilience through normal fluctuations in demand and costs.
Read all positive factors
OpenWork Inc. (5139) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥20.03B
Dividend Yield0.48%
Average Volume (3M)10.29K
Price to Earnings (P/E)19.4
Beta (1Y)0.60
Revenue Growth31.11%
EPS Growth0.55%
CountryJP
Employees148
SectorGeneral
Sector StrengthN/A
IndustrySoftware - Application
Share Statistics
EPS (TTM)48.05
Shares Outstanding21,342,240
10 Day Avg. Volume7,990
30 Day Avg. Volume10,290
Financial Highlights & Ratios
PEG Ratio2.01
Price to Book (P/B)3.20
Price to Sales (P/S)4.72
P/FCF Ratio15.56
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)49.9
Revenue Forecast (FY)¥5.10B
OpenWork Inc. Business Overview & Revenue Model
Company Description
OpenWork Inc. is a Japanese firm specializing in the creation and management of an online platform for career development and talent acquisition. Its primary service, OpenWork, offers a wealth of company-specific details, such as employee testimon...
OpenWork Inc. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
92
Very Positive
Cash Flow
84
Very Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.39B | 4.65B | 3.54B | 2.92B | 2.04B | 1.54B |
| Gross Profit | 1.45B | 1.20B | 2.38B | 2.03B | 1.36B | 993.70M |
| EBITDA | 1.49B | 1.22B | 1.04B | 865.14M | 617.74M | 330.33M |
| Net Income | 995.63M | 837.09M | 757.43M | 613.92M | 403.00M | 232.43M |
Balance Sheet | ||||||
| Total Assets | 9.50B | 8.41B | 7.24B | 6.39B | 5.13B | 3.06B |
| Cash, Cash Equivalents and Short-Term Investments | 8.06B | 7.63B | 6.62B | 5.95B | 4.80B | 2.81B |
| Total Debt | 174.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.86B | 1.54B | 783.22M | 665.00M | 461.85M | 250.53M |
| Stockholders Equity | 7.64B | 6.87B | 6.46B | 5.72B | 4.67B | 2.81B |
Cash Flow | ||||||
| Free Cash Flow | 1.51B | 1.41B | 787.04M | 735.00M | 547.36M | 178.28M |
| Operating Cash Flow | 1.54B | 1.42B | 807.85M | 755.00M | 554.33M | 187.47M |
| Investing Cash Flow | -3.63B | -3.01B | -20.81M | -34.00M | -6.97M | 39.97M |
| Financing Cash Flow | -299.00M | -434.01M | -84.03M | 434.89M | 1.44B | 0.00 |
OpenWork Inc. Technical Analysis
Negative
1057.00
Price Trends
932.04
Negative
929.80
Positive
956.83
Negative
Market Momentum
0.29
Negative
48.64
Neutral
81.61
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5139, the sentiment is Negative. The current price of 1057 is above the 20-day moving average (MA) of 930.00, above the 50-day MA of 932.04, and above the 200-day MA of 956.83, indicating a neutral trend. The MACD of 0.29 indicates Negative momentum. The RSI at 48.64 is Neutral, neither overbought nor oversold. The STOCH value of 81.61 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5139.
OpenWork Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥354.40B | 19.08 | ― | ― | 23.88% | 15.10% | |
74 Outperform | ¥20.03B | 19.38 | ― | 0.48% | 31.11% | 0.55% | |
69 Neutral | ¥76.41B | 71.04 | ― | ― | 30.21% | 488.52% | |
66 Neutral | ¥29.81B | 10.01 | ― | 0.57% | 32.95% | 48.92% | |
58 Neutral | ¥6.69B | 20.93 | ― | ― | 6.06% | 1.12% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:5139
OpenWork Inc.
931.00
-125.17
-11.85%
JP:4176
coconala Inc.
271.00
-199.00
-42.34%
JP:4194
Visional, Inc.
8,804.00
-1,916.00
-17.87%
JP:5243
note inc.
4,100.00
2,910.00
244.54%
JP:7047
PORT INC.
2,120.00
197.14
10.25%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.