&Do Holdings Co.Ltd. AI Stock Analysis
Want to see JP:3457 full AI Analyst Report?
&Do Holdings Co.Ltd. (3457) AI Stock Analysis
&Do Holdings Co.Ltd.
(TSE/TYO:3457)
The score is held back primarily by weakening profitability/revenue momentum and a still-levered balance sheet, alongside bearish technical trend signals (price below major moving averages and negative MACD). These are partially offset by improved recent cash flow resilience and a relatively attractive valuation supported by a moderate P/E and high dividend yield.
&Do Holdings Co.Ltd. (3457) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 14.57B
- Dividend Yield
- 6.33%
- Average Volume (3M)
- 158.88K
- Price to Earnings (P/E)
- 10.0
- Beta (1Y)
- 0.48
- Revenue Growth
- -23.35%
- EPS Growth
- -38.29%
- Country
- Japan
- Employees
- 525
- Sector
- Real Estate
- Sector Strength
- 65
- Industry
- Real Estate - Services
&Do Holdings Co.Ltd. Business Overview & Revenue Model
Company Description
&Do Holdings Co.,Ltd., established in Tokyo, Japan, in 1991, primarily operates within the Japanese real estate market. The company, formerly known as HOUSE DO Co.,Ltd. until its rebranding in January 2022, provides comprehensive services and strateg...
How the Company Makes Money
null
&Do Holdings Co.Ltd. Financial Statement Overview
Summary
Mixed fundamentals: income statement trends show weakening revenue momentum and margin compression (notably lower gross and net margins), while the balance sheet remains debt-heavy despite some improvement in leverage. Offsetting this, cash flow has stabilized with positive operating cash flow and free cash flow in 2024–2026 and reasonable cash conversion versus net income, but historical variability keeps risk elevated.
Income Statement
54NeutralBalance Sheet
45NeutralCash Flow
60Neutral| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.62B | 49.62B | 64.73B | 67.58B | 49.55B | 41.40B |
| Gross Profit | 9.94B | 9.94B | 14.54B | 16.43B | 15.33B | 13.78B |
| EBITDA | 3.98B | 4.14B | 3.68B | 4.76B | 4.27B | 3.86B |
| Net Income | 1.45B | 1.45B | 2.34B | 2.48B | 2.19B | 1.96B |
Balance Sheet | ||||||
| Total Assets | 67.80B | 67.80B | 71.97B | 79.57B | 83.03B | 65.50B |
| Cash, Cash Equivalents and Short-Term Investments | 9.34B | 9.34B | 8.58B | 10.09B | 10.31B | 14.32B |
| Total Debt | 44.27B | 44.27B | 47.95B | 54.92B | 60.66B | 44.96B |
| Total Liabilities | 48.78B | 48.78B | 53.52B | 62.32B | 67.63B | 51.64B |
| Stockholders Equity | 19.02B | 19.02B | 18.45B | 17.25B | 15.39B | 13.85B |
Cash Flow | ||||||
| Free Cash Flow | 0 | 4.29B | 6.83B | 6.59B | -18.58B | -8.14B |
| Operating Cash Flow | 0 | 5.13B | 7.52B | 7.44B | -12.71B | 11.98B |
| Investing Cash Flow | 0 | 523.00M | -735.00M | -1.31B | -6.41B | -20.88B |
| Financing Cash Flow | 0 | -4.57B | -8.12B | -6.37B | 15.00B | 6.08B |
&Do Holdings Co.Ltd. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3457, the sentiment is Negative. The current price of 727.00 is below the 20-day moving average (MA) of 771.65, below the 50-day MA of 846.26, and below the 200-day MA of 963.79, indicating a bearish trend. The MACD of -35.58 indicates Positive momentum. The RSI at 31.62 is Neutral, neither overbought nor oversold. The STOCH value of 38.81 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3457.
&Do Holdings Co.Ltd. Peers Comparison
Overall Rating
JP:889883Outperform
JP:327677Outperform
JP:892871Outperform
JP:886960Neutral- JP:345755Neutral
JP:298049Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:8898 | 83Outperform | JPY 11.51B | 12.84 | ― | 4.77% | 4.75% | 15.83% |
| JP:3276 | 77Outperform | JPY 36.75B | 16.51 | ― | 2.81% | 0.63% | -4.64% |
| JP:8928 | 71Outperform | JPY 24.85B | 5.34 | ― | 3.41% | -5.38% | -34.31% |
| Sector * | 65Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |
| JP:8869 | 60Neutral | JPY 16.70B | 9.50 | ― | 5.93% | -18.31% | -62.44% |
| JP:3457 | 55Neutral | JPY 14.65B | 10.01 | ― | 6.33% | -23.35% | -38.29% |
| JP:2980 | 49Neutral | JPY 36.19B | 10.52 | ― | 0.82% | 56.17% | 170.46% |
* Real Estate Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:3457 | &Do Holdings Co.Ltd. | 727.00 | -263.60 | -26.61% | |
| JP:2980 | SRE Holdings Corp. | 2201.00 | -810.07 | -26.90% | |
| JP:3276 | Japan Property Management Center Co.Ltd. | 2243.00 | 1036.36 | 85.89% | |
| JP:8869 | Meiwa Estate Co. Ltd. | 753.00 | -338.72 | -31.03% | |
| JP:8898 | Century21 Real Estate of Japan Ltd. | 1111.00 | 56.72 | 5.38% | |
| JP:8928 | Anabki Kosan Inc. | 2287.00 | 147.26 | 6.88% |
&Do Holdings Co.Ltd. Corporate Events
&Do Holdings Highlights Strategic Alliance and Independence from Dai-ichi Life
&Do Holdings Co., Ltd. reported that Dai-ichi Life Group, Inc. is a related company holding 15.68% of its voting rights, underlining the insurer’s status as a key minority shareholder and recognizing &Do Holdings as an equity-method affiliate. The al...
&Do Holdings Outlines Plan to Maintain Tokyo Prime Market Listing
&Do Holdings has disclosed that, as of June 30, 2026, its market capitalization of tradable shares fell slightly short of Tokyo Stock Exchange Prime Market’s continued listing requirement of ¥10.0 billion, coming in at ¥9.83 billion. The company rema...
&Do Holdings Raises Year‑End Dividend, Boosts Payout Ratio
&Do Holdings Co., Ltd. has resolved at its board meeting on August 26, 2026, to propose a year‑end dividend of 46 yen per share for the fiscal year ended June 30, 2026, up from 45 yen in the previous year. The total planned dividend payout is 918 mil...
&Do Holdings Misses FY2026 Targets as Portfolio Shift Weighs on Earnings
&Do Holdings reported fiscal year 2026 results that fell short of its initial plan, as net sales and operating profit declined year on year and missed targets amid increased hiring costs in its Real Estate Buying and Selling Business. Earnings were f...
&Do Holdings Profits Fall Sharply But Dividend Raised Amid Solid Balance Sheet
&Do Holdings reported a sharp downturn in performance for the fiscal year ended June 30, 2026, with consolidated net sales dropping 23.4% to ¥49.6 billion and operating profit sliding 57.3%. Profit attributable to owners of parent nevertheless stood...
&Do Holdings Highlights Fiscal 2026 Results and Stakeholder‑Focused Philosophy
&Do Holdings Co., Ltd. reported earnings results for the fiscal year ended June 2026, signaling the latest performance update for the group. While specific financial figures were not disclosed, the announcement reiterates the company’s commitment to...
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Aug 19, 2026