Liquidity Ratios | | | | |
Current Ratio | ― | 1.05 | 0.56 | 0.61 |
Quick Ratio | ― | 0.72 | 0.23 | 0.40 |
Cash Ratio | ― | 0.55 | 0.10 | 0.32 |
Solvency Ratio | ― | -0.11 | >-0.01 | 0.06 |
Operating Cash Flow Ratio | ― | -0.15 | -0.45 | 0.17 |
Short-Term Operating Cash Flow Coverage | ― | -0.62 | -1.94 | 0.60 |
Net Current Asset Value | ¥ ― | ¥ -3.89B | ¥ -8.91B | ¥ -13.68B |
Leverage Ratios | | | | |
Debt-to-Assets Ratio | ― | 0.25 | 0.35 | 0.41 |
Debt-to-Equity Ratio | ― | 0.76 | 2.46 | 3.37 |
Debt-to-Capital Ratio | ― | 0.43 | 0.71 | 0.77 |
Long-Term Debt-to-Capital Ratio | ― | 0.28 | 0.58 | 0.63 |
Financial Leverage Ratio | ― | 2.97 | 6.98 | 8.30 |
Debt Service Coverage Ratio | ― | -0.63 | -0.01 | 0.35 |
Interest Coverage Ratio | ― | -38.19 | -11.83 | 16.71 |
Debt to Market Cap | ― | 0.55 | 0.79 | 2.13 |
Interest Debt Per Share | ― | 669.94 | 922.83 | 1.74K |
Net Debt to EBITDA | ― | -0.17 | 13.09 | 3.82 |
Profitability Margins | | | | |
Gross Profit Margin | ― | 20.87% | 21.41% | 23.35% |
EBIT Margin | ― | -2.65% | -0.50% | 0.74% |
EBITDA Margin | ― | -1.85% | 0.52% | 1.87% |
Operating Profit Margin | ― | -2.38% | -1.11% | 1.63% |
Pretax Profit Margin | ― | -2.71% | -0.59% | 0.64% |
Net Profit Margin | ― | -2.84% | -1.15% | 0.78% |
Continuous Operations Profit Margin | ― | -2.84% | -1.15% | 0.78% |
Net Income Per EBT | ― | 104.91% | 193.59% | 121.81% |
EBT Per EBIT | ― | 113.70% | 53.33% | 39.33% |
Return on Assets (ROA) | ― | -9.79% | -5.07% | 2.33% |
Return on Equity (ROE) | ― | -29.06% | -35.38% | 19.33% |
Return on Capital Employed (ROCE) | ― | -14.76% | -11.04% | 12.34% |
Return on Invested Capital (ROIC) | ― | -12.86% | -16.10% | 10.26% |
Return on Tangible Assets | ― | -9.91% | -5.14% | 2.36% |
Earnings Yield | ― | -22.81% | -12.41% | 13.17% |
Efficiency Ratios | | | | |
Receivables Turnover | ― | 63.49 | 84.01 | 87.82 |
Payables Turnover | ― | 11.03 | 11.10 | 7.16 |
Inventory Turnover | ― | 18.25 | 18.80 | 17.54 |
Fixed Asset Turnover | ― | 10.73 | 10.41 | 6.50 |
Asset Turnover | ― | 3.45 | 4.43 | 2.98 |
Working Capital Turnover Ratio | ― | -38.68 | -14.05 | -10.90 |
Cash Conversion Cycle | ― | -7.35 | -9.14 | -26.01 |
Days of Sales Outstanding | ― | 5.75 | 4.34 | 4.16 |
Days of Inventory Outstanding | ― | 20.00 | 19.41 | 20.82 |
Days of Payables Outstanding | ― | 33.10 | 32.89 | 50.98 |
Operating Cycle | ― | 25.75 | 23.76 | 24.97 |
Cash Flow Ratios | | | | |
Operating Cash Flow Per Share | ― | -171.08 | -645.94 | 433.68 |
Free Cash Flow Per Share | ― | -185.15 | -651.22 | 428.44 |
CapEx Per Share | ― | 14.06 | 5.29 | 5.25 |
Free Cash Flow to Operating Cash Flow | ― | 1.08 | 1.01 | 0.99 |
Dividend Paid and CapEx Coverage Ratio | ― | -9.39 | -42.28 | 42.36 |
Capital Expenditure Coverage Ratio | ― | -12.17 | -122.13 | 82.68 |
Operating Cash Flow Coverage Ratio | ― | -0.26 | -0.71 | 0.25 |
Operating Cash Flow to Sales Ratio | ― | -0.02 | -0.06 | 0.03 |
Free Cash Flow Yield | ― | -16.55% | -61.73% | 57.12% |
Valuation Ratios | | | | |
Price-to-Earnings (P/E) Ratio | ― | -4.38 | -8.05 | 7.59 |
Price-to-Sales (P/S) Ratio | ― | 0.12 | 0.09 | 0.06 |
Price-to-Book (P/B) Ratio | ― | 1.27 | 2.85 | 1.47 |
Price-to-Free Cash Flow (P/FCF) Ratio | ― | -6.04 | -1.62 | 1.75 |
Price-to-Operating Cash Flow Ratio | ― | -6.54 | -1.63 | 1.73 |
Price-to-Earnings Growth (PEG) Ratio | ― | -0.05 | 0.03 | -0.06 |
Price-to-Fair Value | ― | 1.27 | 2.85 | 1.47 |
Enterprise Value Multiple | ― | -6.92 | 30.94 | 6.98 |
Enterprise Value | ― | 8.71B | 11.58B | 10.48B |
EV to EBITDA | ― | -6.92 | 30.94 | 6.98 |
EV to Sales | ― | 0.13 | 0.16 | 0.13 |
EV to Free Cash Flow | ― | -6.20 | -2.81 | 3.86 |
EV to Operating Cash Flow | ― | -6.71 | -2.83 | 3.81 |
Tangible Book Value Per Share | ― | 846.46 | 335.92 | 461.39 |
Shareholders’ Equity Per Share | ― | 878.07 | 370.20 | 511.17 |
Tax and Other Ratios | | | | |
Effective Tax Rate | ― | -0.05 | -0.94 | -0.22 |
Revenue Per Share | ― | 8.98K | 11.44K | 12.64K |
Net Income Per Share | ― | -255.21 | -130.98 | 98.81 |
Tax Burden | ― | 1.05 | 1.94 | 1.22 |
Interest Burden | ― | 1.02 | 1.19 | 0.87 |
Research & Development to Revenue | ― | 0.00 | 0.00 | 0.00 |
SG&A to Revenue | ― | 0.02 | 0.01 | 0.01 |
Stock-Based Compensation to Revenue | ― | 0.00 | 0.00 | 0.00 |
Income Quality | ― | 0.70 | 9.55 | 5.35 |