Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.67B | 34.67B | 33.34B | 35.98B | 25.30B | 23.22B |
Gross Profit | 6.64B | 6.64B | 5.56B | 5.89B | 5.45B | 3.96B |
EBITDA | 17.83B | 17.83B | 4.81B | 5.00B | 4.69B | 3.12B |
Net Income | 14.53B | 14.53B | 2.78B | 3.18B | 2.76B | 1.68B |
Balance Sheet | ||||||
Total Assets | 116.12B | 116.12B | 76.31B | 56.57B | 51.64B | 51.01B |
Cash, Cash Equivalents and Short-Term Investments | 11.13B | 11.13B | 9.80B | 3.64B | 4.46B | 9.49B |
Total Debt | 17.86B | 17.86B | 11.22B | 2.56B | 1.87B | 2.51B |
Total Liabilities | 43.47B | 43.47B | 24.91B | 14.64B | 13.98B | 15.83B |
Stockholders Equity | 62.06B | 62.06B | 51.40B | 41.92B | 37.66B | 35.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.58B | -228.29M | -837.98M | -499.27M | 2.59B |
Operating Cash Flow | 0.00 | 4.98B | 2.20B | 436.88M | 636.01M | 3.43B |
Investing Cash Flow | 0.00 | -4.50B | -3.95B | -1.43B | -4.67B | -1.67B |
Financing Cash Flow | 0.00 | 853.96M | 8.07B | 178.97M | -1.01B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥60.12B | 4.16 | ― | 1.05% | 3.22% | 390.93% | |
76 Outperform | 57.36B | 15.28 | 7.25% | 3.35% | -4.08% | -29.10% | |
73 Outperform | 63.50B | 16.82 | 7.64% | 2.53% | 1.00% | -6.09% | |
73 Outperform | 55.74B | 13.53 | 9.32% | 5.80% | 9.19% | 45.78% | |
71 Outperform | 58.38B | 10.49 | 6.27% | 2.87% | 0.18% | 14.61% | |
68 Neutral | 53.18B | 18.76 | ― | 3.77% | 1.11% | 0.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |