Want to see HK:8645 full AI Analyst Report?
| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 270.32M | ¥ 99.91M | ¥ 121.98M | ¥ 95.97M | ¥ 61.19M |
| Gross Profit | ¥ 14.50M | ¥ 22.69M | ¥ 63.61M | ¥ 34.43M | ¥ 38.53M |
| Operating Income | ¥ -20.61M | ¥ -29.63M | ¥ 14.48M | ¥ -35.66M | ¥ 7.85M |
| EBITDA | ¥ -2.40M | - | ¥ 36.80M | ¥ -18.51M | ¥ 13.37M |
| Net Income | ¥ -10.45M | ¥ -26.84M | ¥ 18.62M | ¥ -32.48M | ¥ -871.75K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.51M | ¥ 29.30M | ¥ 34.09M | ¥ 75.22M | ¥ 60.42M |
| Total Assets | ¥ 121.70M | ¥ 124.00M | ¥ 186.33M | ¥ 234.54M | ¥ 210.10M |
| Total Debt | ¥ 6.75M | ¥ 7.37M | ¥ 14.79M | ¥ 15.24M | ¥ 3.83M |
| Net Debt | ¥ -21.75M | ¥ -21.93M | ¥ -19.30M | ¥ -59.98M | ¥ -56.58M |
| Total Liabilities | ¥ 48.97M | ¥ 58.53M | ¥ 71.24M | ¥ 83.64M | ¥ 48.09M |
| Stockholders' Equity | ¥ 72.05M | ¥ 65.08M | ¥ 114.53M | ¥ 84.86M | ¥ 162.19M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -13.71M | ¥ -4.26M | ¥ -18.86M | ¥ 16.35M | ¥ -28.93M |
| Operating Cash Flow | ¥ -6.75M | ¥ 1.36M | ¥ -10.08M | ¥ 47.73M | ¥ 10.99M |
| Investing Cash Flow | ¥ -4.95M | ¥ -12.45M | ¥ -12.06M | ¥ -21.14M | ¥ -22.62M |
| Financing Cash Flow | ¥ 11.54M | ¥ 21.09M | ¥ -2.18M | ¥ -1.91M | ¥ 38.12M |