Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 69.03M | HK$ 67.72M | HK$ 230.91M | HK$ 240.11M | HK$ 351.11M |
Gross Profit | HK$ 5.45M | HK$ 3.27M | HK$ 6.89M | HK$ 2.14M | HK$ 12.65M |
Operating Income | HK$ -10.29M | HK$ -12.21M | HK$ -2.76M | HK$ -9.27M | HK$ 1.59M |
EBITDA | HK$ -7.48M | HK$ -8.78M | HK$ 206.00K | HK$ -4.90M | HK$ 4.49M |
Net Income | HK$ -10.66M | HK$ -12.07M | HK$ -3.13M | HK$ -7.50M | HK$ 1.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 46.00K | HK$ 376.00K | HK$ 1.94M | HK$ 2.06M | HK$ 626.00K |
Total Assets | HK$ 50.23M | HK$ 58.23M | HK$ 71.59M | HK$ 64.87M | HK$ 67.84M |
Total Debt | HK$ 12.12M | HK$ 12.19M | HK$ 10.76M | HK$ 1.99M | HK$ 728.00K |
Net Debt | HK$ 12.08M | HK$ 11.81M | HK$ 8.82M | HK$ -69.00K | HK$ 102.00K |
Total Liabilities | HK$ 20.94M | HK$ 18.27M | HK$ 19.57M | HK$ 9.71M | HK$ 5.18M |
Stockholders' Equity | HK$ 29.30M | HK$ 39.96M | HK$ 52.02M | HK$ 55.16M | HK$ 62.66M |
Cash Flow | |||||
Free Cash Flow | HK$ -319.00K | HK$ -3.44M | HK$ -7.22M | HK$ 549.00K | HK$ -24.55M |
Operating Cash Flow | HK$ 456.00K | HK$ 79.00K | HK$ -6.82M | HK$ 3.63M | HK$ -18.89M |
Investing Cash Flow | HK$ -725.00K | HK$ -3.07M | HK$ -2.04M | HK$ -3.04M | HK$ -5.66M |
Financing Cash Flow | HK$ -391.00K | HK$ 1.91M | HK$ 5.28M | HK$ -425.00K | HK$ -380.00K |