Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 142.27M | HK$ 136.82M | HK$ 107.34M | HK$ 101.70M | HK$ 119.87M |
Gross Profit | HK$ 39.18M | HK$ 32.10M | HK$ 29.15M | HK$ 27.77M | HK$ 40.86M |
Operating Income | HK$ 3.01M | HK$ -3.72M | HK$ -7.03M | HK$ -6.92M | HK$ -6.94M |
EBITDA | HK$ 12.63M | HK$ 7.84M | HK$ 3.35M | HK$ 11.40M | HK$ 2.51M |
Net Income | HK$ 1.59M | HK$ -1.89M | HK$ -7.68M | HK$ -280.00K | HK$ -5.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 13.00M | HK$ 23.72M | HK$ 29.60M | HK$ 37.86M | HK$ 43.43M |
Total Assets | HK$ 118.13M | HK$ 128.26M | HK$ 129.17M | HK$ 136.23M | HK$ 137.34M |
Total Debt | HK$ 34.00M | HK$ 41.04M | HK$ 45.29M | HK$ 42.13M | HK$ 40.78M |
Net Debt | HK$ 22.84M | HK$ 20.39M | HK$ 24.72M | HK$ 10.11M | HK$ -2.64M |
Total Liabilities | HK$ 47.20M | HK$ 57.90M | HK$ 56.22M | HK$ 55.29M | HK$ 55.73M |
Stockholders' Equity | HK$ 70.92M | HK$ 70.36M | HK$ 72.95M | HK$ 80.94M | HK$ 81.61M |
Cash Flow | |||||
Free Cash Flow | HK$ 10.67M | HK$ 7.38M | HK$ 2.62M | HK$ 5.98M | HK$ -4.75M |
Operating Cash Flow | HK$ 10.69M | HK$ 8.54M | HK$ 6.88M | HK$ 6.41M | HK$ -3.73M |
Investing Cash Flow | HK$ 174.00K | HK$ 513.00K | HK$ -3.41M | HK$ -13.51M | HK$ -2.93M |
Financing Cash Flow | HK$ -20.30M | HK$ -8.92M | HK$ -14.93M | HK$ -4.30M | HK$ -25.89M |