Want to see HK:8487 full AI Analyst Report?
| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 231.13M | ¥ 218.61M | ¥ 209.81M | S$ 19.80M | S$ 10.13M |
| Gross Profit | ¥ 67.28M | ¥ 75.00M | ¥ 54.12M | S$ 4.23M | S$ 3.81M |
| Operating Income | ¥ -14.22M | ¥ -26.36M | ¥ -23.14M | S$ -4.44M | S$ -490.54K |
| EBITDA | ¥ -71.54M | ¥ -22.55M | ¥ -19.87M | S$ -4.31M | S$ 2.43M |
| Net Income | ¥ -14.69M | ¥ -24.96M | ¥ -26.82M | S$ -4.72M | S$ -445.97K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 58.57M | ¥ 44.05M | ¥ 46.10M | S$ 9.01M | S$ 11.18M |
| Total Assets | ¥ 137.87M | ¥ 186.26M | ¥ 209.16M | S$ 35.30M | S$ 26.30M |
| Total Debt | ¥ 44.94M | ¥ 81.72M | ¥ 88.36M | S$ 7.96M | S$ 8.34M |
| Net Debt | ¥ -10.89M | ¥ 37.67M | ¥ 42.26M | S$ -494.67K | S$ -7.64M |
| Total Liabilities | ¥ 75.71M | ¥ 108.33M | ¥ 131.69M | S$ 15.55M | S$ 11.73M |
| Stockholders' Equity | ¥ 72.25M | ¥ 86.84M | ¥ 79.74M | S$ 19.89M | S$ 14.46M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 293.20M | ¥ -18.93M | ¥ -41.41M | S$ -10.30M | S$ -4.38M |
| Operating Cash Flow | ¥ 294.49M | ¥ -18.77M | ¥ -40.67M | S$ -10.27M | S$ -4.32M |
| Investing Cash Flow | ¥ -194.11K | ¥ -168.00K | ¥ 262.00K | S$ -23.44K | S$ -421.65K |
| Financing Cash Flow | ¥ -238.29M | ¥ 17.10M | ¥ 41.28M | S$ 7.81M | S$ 5.81M |