| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 15.98M | 23.26M | 18.35M | 9.39M | 12.75M | 10.15M | 
| Gross Profit | 708.68K | 4.01M | 3.06M | -2.98M | -5.51M | 178.02K | 
| EBITDA | -4.10M | -702.28K | 234.79K | -5.10M | -7.86M | -1.92M | 
| Net Income | -4.07M | -1.08M | -1.44M | -6.76M | -9.55M | -3.39M | 
Balance Sheet  | ||||||
| Total Assets | 13.06M | 16.20M | 18.63M | 18.01M | 25.17M | 40.98M | 
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 1.59M | 3.24M | 4.70M | 5.64M | 7.55M | 
| Total Debt | 2.67M | 2.42M | 3.83M | 3.72M | 4.91M | 7.76M | 
| Total Liabilities | 7.00M | 7.51M | 8.89M | 6.86M | 7.25M | 13.53M | 
| Stockholders Equity | 6.06M | 8.69M | 9.73M | 11.15M | 17.92M | 27.44M | 
Cash Flow  | ||||||
| Free Cash Flow | -191.56K | -1.45M | -766.63K | 847.26K | -1.37M | 4.10M | 
| Operating Cash Flow | 301.87K | -1.37M | -684.50K | 967.84K | -1.06M | 4.45M | 
| Investing Cash Flow | 587.54K | 996.40K | 111.37K | -118.69K | -310.59K | -344.25K | 
| Financing Cash Flow | -942.46K | -1.33M | -892.83K | -1.71M | -649.63K | 1.57M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | HK$585.87M | 3.51 | 12.17% | 6.40% | -9.66% | 21.61% | |
| ― | €798.68M | 5.02 | 6.32% | 5.68% | 16.92% | 146.69% | |
| ― | HK$218.25M | 4.94 | 4.73% | ― | -20.52% | -68.47% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | HK$308.40M | 1.12 | 19.13% | ― | -13.26% | 63.38% | |
| ― | HK$27.63M | ― | -15.77% | ― | 19.29% | -400.00% | |
| ― | HK$58.56M | ― | -50.60% | ― | -30.42% | -1118.37% |