Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 173.69M | 137.42M | 150.56M | 151.98M | 150.27M | 213.79M |
Gross Profit | 4.82M | 4.25M | 4.24M | 4.17M | 3.07M | 1.89M |
EBITDA | -8.48M | -7.03M | -8.00M | -10.31M | -12.29M | 3.30M |
Net Income | -11.92M | -8.10M | -9.94M | -12.32M | -14.22M | -668.00K |
Balance Sheet | ||||||
Total Assets | 45.40M | 41.73M | 39.14M | 48.64M | 63.99M | 76.34M |
Cash, Cash Equivalents and Short-Term Investments | 25.13M | 26.80M | 14.59M | 15.86M | 29.52M | 37.15M |
Total Debt | 12.63M | 484.00K | 811.00K | 1.08M | 1.23M | 1.41M |
Total Liabilities | 19.37M | 6.94M | 7.76M | 7.61M | 7.96M | 6.48M |
Stockholders Equity | 26.03M | 34.80M | 31.37M | 40.99M | 55.98M | 69.86M |
Cash Flow | ||||||
Free Cash Flow | -887.00K | 13.22M | -2.45M | -10.01M | -6.66M | -19.09M |
Operating Cash Flow | -887.00K | 13.25M | -2.45M | -10.00M | -6.66M | -19.04M |
Investing Cash Flow | 2.25M | -36.00K | 2.12M | -2.18M | 23.00K | 202.00K |
Financing Cash Flow | 11.04M | -1.08M | -958.00K | -979.00K | -1.21M | -1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 5.20B | 10.86 | 0.00% | 6.78% | 0.52% | 2.07% | |
73 Outperform | 9.22B | 10.06 | 8.49% | 7.55% | -0.62% | -5.10% | |
58 Neutral | 5.35B | 222.00 | 0.06% | 6.75% | 6.79% | 0.00% | |
57 Neutral | 9.81B | 74.75 | 0.40% | 4.83% | -2.02% | 0.00% | |
46 Neutral | HK$29.38M | ― | -24.93% | ― | -35.91% | 38.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |