Want to see HK:8331 full AI Analyst Report?
| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 52.88M | ¥ 44.57M | ¥ 64.72M | ¥ 73.84M | ¥ 70.90M |
| Gross Profit | ¥ 22.73M | ¥ 15.52M | ¥ 21.74M | ¥ 33.92M | ¥ 33.74M |
| Operating Income | ¥ -9.79M | ¥ -12.77M | ¥ -12.74M | ¥ -2.63M | ¥ 1.46M |
| EBITDA | ¥ -6.48M | ¥ -10.35M | ¥ -5.86M | ¥ 3.34M | ¥ 14.02M |
| Net Income | ¥ -7.52M | ¥ -14.61M | ¥ -7.08M | ¥ -2.73M | ¥ 9.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.25M | ¥ 15.31M | ¥ 29.00M | ¥ 32.00M | ¥ 50.62M |
| Total Assets | ¥ 146.34M | ¥ 135.65M | ¥ 151.85M | ¥ 160.31M | ¥ 163.13M |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 887.00K | ¥ 0.00 |
| Net Debt | ¥ -5.96M | ¥ -12.90M | ¥ -27.45M | ¥ -28.77M | ¥ -50.62M |
| Total Liabilities | ¥ 34.16M | ¥ 28.75M | ¥ 32.38M | ¥ 35.42M | ¥ 38.38M |
| Stockholders' Equity | ¥ 112.17M | ¥ 106.90M | ¥ 119.47M | ¥ 124.89M | ¥ 124.75M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -22.05M | ¥ -27.88M | ¥ -5.50M | ¥ -24.02M | ¥ -1.57M |
| Operating Cash Flow | ¥ 2.25M | ¥ -19.61M | ¥ 3.16M | ¥ -21.84M | ¥ -35.00K |
| Investing Cash Flow | ¥ -22.10M | ¥ 27.74M | ¥ -7.95M | ¥ -4.38M | ¥ -3.92M |
| Financing Cash Flow | ¥ -513.00K | ¥ 0.00 | ¥ -796.00K | ¥ 585.54K | ¥ 23.43M |