Want to see HK:8275 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 20.12M | HK$ 158.55M | HK$ 139.97M | HK$ 135.10M | HK$ 146.74M |
| Gross Profit | HK$ -21.39M | HK$ 13.57M | HK$ 34.93M | HK$ -6.97M | HK$ -23.40M |
| Operating Income | HK$ -41.98M | HK$ -29.77M | HK$ 7.64M | HK$ -27.32M | HK$ -41.64M |
| EBITDA | HK$ -39.70M | HK$ -22.08M | HK$ 17.09M | HK$ -17.45M | HK$ -30.00M |
| Net Income | HK$ -23.15M | HK$ -31.15M | HK$ 8.35M | HK$ -26.76M | HK$ -37.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 55.27M | HK$ 32.82M | HK$ 66.24M | HK$ 12.16M | HK$ 4.34M |
| Total Assets | HK$ 131.75M | HK$ 137.13M | HK$ 168.70M | HK$ 128.47M | HK$ 112.59M |
| Total Debt | HK$ 49.00K | HK$ 1.27M | HK$ 4.03M | HK$ 7.47M | HK$ 15.95M |
| Net Debt | HK$ -11.75M | HK$ -12.33M | HK$ -37.48M | HK$ 1.95M | HK$ 11.61M |
| Total Liabilities | HK$ 16.29M | HK$ 21.61M | HK$ 45.32M | HK$ 56.17M | HK$ 62.07M |
| Stockholders' Equity | HK$ 115.46M | HK$ 115.53M | HK$ 123.38M | HK$ 72.62M | HK$ 50.53M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -4.95M | HK$ -30.04M | HK$ -4.13M | HK$ -37.77M | HK$ -17.30M |
| Operating Cash Flow | HK$ -4.91M | HK$ -26.69M | HK$ -2.35M | HK$ -19.84M | HK$ -9.65M |
| Investing Cash Flow | HK$ -16.14M | HK$ -20.80M | HK$ -6.38M | HK$ -18.52M | HK$ -7.17M |
| Financing Cash Flow | HK$ 23.35M | HK$ 19.58M | HK$ 44.71M | HK$ 39.55M | HK$ 13.63M |