Want to see HK:8241 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 28.98M | HK$ 30.28M | HK$ 33.94M | HK$ 37.44M | HK$ 36.06M |
| Gross Profit | HK$ 19.62M | HK$ 23.22M | HK$ 26.17M | HK$ 28.75M | HK$ 27.94M |
| Operating Income | HK$ -23.74M | HK$ -12.25M | HK$ -10.36M | HK$ -2.74M | HK$ -4.50M |
| EBITDA | HK$ -17.92M | HK$ -5.53M | HK$ 422.00K | HK$ 7.83M | HK$ 5.85M |
| Net Income | HK$ -27.88M | HK$ -16.88M | HK$ -14.68M | HK$ -6.07M | HK$ -7.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.56M | HK$ 1.47M | HK$ 2.91M | HK$ 2.28M | HK$ 1.87M |
| Total Assets | HK$ 61.47M | HK$ 87.15M | HK$ 101.58M | HK$ 110.61M | HK$ 117.49M |
| Total Debt | HK$ 81.12M | HK$ 91.72M | HK$ 92.21M | HK$ 86.91M | HK$ 94.71M |
| Net Debt | HK$ 78.56M | HK$ 90.25M | HK$ 89.30M | HK$ 84.63M | HK$ 92.84M |
| Total Liabilities | HK$ 90.65M | HK$ 97.90M | HK$ 95.01M | HK$ 89.23M | HK$ 97.10M |
| Stockholders' Equity | HK$ -29.18M | HK$ -10.75M | HK$ 6.57M | HK$ 21.38M | HK$ 20.39M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.54M | HK$ 4.94M | HK$ 3.63M | HK$ 9.28M | HK$ 7.71M |
| Operating Cash Flow | HK$ 2.69M | HK$ 5.06M | HK$ 3.91M | HK$ 9.33M | HK$ 7.88M |
| Investing Cash Flow | HK$ 2.94M | HK$ -125.00K | HK$ -349.00K | HK$ -48.00K | HK$ -163.00K |
| Financing Cash Flow | HK$ -4.54M | HK$ -6.38M | HK$ -5.04M | HK$ -8.88M | HK$ -9.76M |