Want to see HK:8218 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 40.10M | HK$ 61.97M | HK$ 65.48M | HK$ 55.28M | HK$ 80.34M |
| Gross Profit | HK$ 8.57M | HK$ 15.32M | HK$ 15.29M | HK$ 13.28M | HK$ 12.44M |
| Operating Income | HK$ -9.79M | HK$ -5.01M | HK$ -8.14M | HK$ -11.38M | HK$ -14.80M |
| EBITDA | HK$ -8.81M | HK$ -1.42M | HK$ -6.02M | HK$ -6.38M | HK$ -10.90M |
| Net Income | HK$ -15.55M | HK$ -4.29M | HK$ -9.44M | HK$ -14.46M | HK$ -21.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 5.50M | HK$ 5.85M | HK$ 3.86M | HK$ 2.96M | HK$ 4.04M |
| Total Assets | HK$ 60.89M | HK$ 69.06M | HK$ 73.91M | HK$ 67.91M | HK$ 75.00M |
| Total Debt | HK$ 15.40M | HK$ 10.46M | HK$ 10.58M | HK$ 7.36M | HK$ 60.90M |
| Net Debt | HK$ 9.90M | HK$ 4.61M | HK$ 6.72M | HK$ 4.40M | HK$ 56.86M |
| Total Liabilities | HK$ 29.83M | HK$ 19.52M | HK$ 20.94M | HK$ 15.63M | HK$ 70.72M |
| Stockholders' Equity | HK$ 31.07M | HK$ 49.53M | HK$ 52.98M | HK$ 52.28M | HK$ 4.28M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -4.46M | HK$ 1.12M | HK$ -4.23M | HK$ -2.11M | HK$ -28.71M |
| Operating Cash Flow | HK$ -4.27M | HK$ 1.47M | HK$ -4.18M | HK$ -1.77M | HK$ -28.00M |
| Investing Cash Flow | HK$ 1.01M | HK$ -347.00K | HK$ 1.98M | HK$ -332.00K | HK$ -618.00K |
| Financing Cash Flow | HK$ 2.91M | HK$ 871.00K | HK$ 3.73M | HK$ 1.09M | HK$ 29.08M |