Want to see HK:8181 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 543.53M | HK$ 563.50M | HK$ 588.74M | HK$ 547.38M | HK$ 524.95M |
| Gross Profit | HK$ 62.68M | HK$ 93.81M | HK$ 103.69M | HK$ 94.51M | HK$ 100.29M |
| Operating Income | HK$ -44.48M | HK$ -23.53M | HK$ -8.53M | HK$ -30.51M | HK$ -4.81M |
| EBITDA | HK$ -27.22M | HK$ -14.07M | HK$ 3.40M | HK$ -14.96M | HK$ 5.41M |
| Net Income | HK$ -48.11M | HK$ -29.41M | HK$ -46.44M | HK$ -28.80M | HK$ -25.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 43.36M | HK$ 34.67M | HK$ 44.76M | HK$ 79.14M | HK$ 67.70M |
| Total Assets | HK$ 236.00M | HK$ 270.73M | HK$ 305.06M | HK$ 365.99M | HK$ 397.79M |
| Total Debt | HK$ 17.94M | HK$ 5.79M | HK$ 9.14M | HK$ 18.16M | HK$ 19.11M |
| Net Debt | HK$ -25.42M | HK$ -28.88M | HK$ -35.63M | HK$ -60.98M | HK$ -48.59M |
| Total Liabilities | HK$ 85.43M | HK$ 73.66M | HK$ 77.23M | HK$ 87.69M | HK$ 99.40M |
| Stockholders' Equity | HK$ 146.73M | HK$ 193.11M | HK$ 223.51M | HK$ 273.82M | HK$ 298.39M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 5.17M | HK$ -34.87M | HK$ -26.36M | HK$ 12.33M | HK$ -34.13M |
| Operating Cash Flow | HK$ 16.89M | HK$ -20.34M | HK$ -18.27M | HK$ 29.04M | HK$ -8.53M |
| Investing Cash Flow | HK$ -5.08M | HK$ 16.78M | HK$ -6.80M | HK$ -15.00M | HK$ -29.95M |
| Financing Cash Flow | HK$ -6.66M | HK$ -2.50M | HK$ -3.12M | HK$ -8.00M | HK$ -828.00K |