Want to see HK:8161 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 83.40M | HK$ 106.39M | HK$ 116.25M | HK$ 110.39M | HK$ 121.07M |
| Gross Profit | HK$ 7.53M | HK$ 55.16M | HK$ 15.20M | HK$ 56.68M | HK$ 65.44M |
| Operating Income | HK$ -3.85M | HK$ 8.82M | HK$ -5.12M | HK$ -10.88M | HK$ -7.45M |
| EBITDA | HK$ 4.09M | HK$ 17.54M | HK$ 2.39M | HK$ -11.60M | HK$ 8.06M |
| Net Income | HK$ -3.24M | HK$ 8.06M | HK$ -8.08M | HK$ -24.88M | HK$ -6.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 10.17M | HK$ 13.87M | HK$ 17.32M | HK$ 15.57M | HK$ 15.60M |
| Total Assets | HK$ 36.78M | HK$ 51.65M | HK$ 42.03M | HK$ 42.88M | HK$ 68.46M |
| Total Debt | HK$ 11.52M | HK$ 18.11M | HK$ 15.96M | HK$ 9.82M | HK$ 12.85M |
| Net Debt | HK$ 1.35M | HK$ 4.25M | HK$ -1.37M | HK$ -5.75M | HK$ -2.75M |
| Total Liabilities | HK$ 28.86M | HK$ 40.50M | HK$ 38.84M | HK$ 31.55M | HK$ 31.82M |
| Stockholders' Equity | HK$ 8.37M | HK$ 11.60M | HK$ 3.63M | HK$ 11.76M | HK$ 36.80M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.09M | HK$ 4.82M | HK$ 1.61M | HK$ 9.65M | HK$ 6.45M |
| Operating Cash Flow | HK$ 1.34M | HK$ 5.11M | HK$ 4.40M | HK$ 10.36M | HK$ 7.22M |
| Investing Cash Flow | HK$ 3.35M | HK$ 184.00K | HK$ -2.59M | HK$ -707.00K | HK$ -772.00K |
| Financing Cash Flow | HK$ -8.40M | HK$ -8.67M | HK$ -11.00K | HK$ -9.53M | HK$ -11.56M |