Want to see HK:6133 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 668.87M | ¥ 1.06B | ¥ 835.61M | ¥ 1.09B | ¥ 672.65M |
| Gross Profit | ¥ 3.55M | ¥ 5.95M | ¥ 3.01M | ¥ 4.70M | ¥ -486.00K |
| Operating Income | ¥ -16.99M | ¥ -15.92M | ¥ -19.45M | ¥ -17.64M | ¥ -22.11M |
| EBITDA | ¥ -16.96M | ¥ -18.02M | ¥ -18.12M | ¥ -15.44M | ¥ -19.07M |
| Net Income | ¥ -17.69M | ¥ -21.00M | ¥ -20.84M | ¥ -17.46M | ¥ -20.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.14M | ¥ 8.20M | ¥ 24.35M | ¥ 37.58M | ¥ 26.65M |
| Total Assets | ¥ 579.49M | ¥ 614.60M | ¥ 628.86M | ¥ 620.41M | ¥ 640.56M |
| Total Debt | ¥ 13.53M | ¥ 30.63M | ¥ 34.00M | ¥ 9.00M | ¥ 15.37M |
| Net Debt | ¥ 11.39M | ¥ 22.43M | ¥ 9.65M | ¥ -28.58M | ¥ -11.28M |
| Total Liabilities | ¥ 114.66M | ¥ 132.28M | ¥ 125.61M | ¥ 96.32M | ¥ 98.91M |
| Stockholders' Equity | ¥ 464.82M | ¥ 482.31M | ¥ 503.31M | ¥ 524.15M | ¥ 541.70M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.33M | ¥ -11.05M | ¥ -40.50M | ¥ 15.46M | ¥ -19.72M |
| Operating Cash Flow | ¥ 10.33M | ¥ -11.05M | ¥ -40.49M | ¥ 15.46M | ¥ -19.72M |
| Investing Cash Flow | ¥ 0.00 | ¥ 3.59M | ¥ -58.00K | ¥ -219.00K | ¥ 137.00K |
| Financing Cash Flow | ¥ -16.41M | ¥ -8.68M | ¥ 26.85M | ¥ -7.05M | ¥ -9.08M |