Want to see HK:2889 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.42B | ¥ 2.56B | ¥ 1.50B | ¥ 1.22B | ¥ 849.50M |
| Gross Profit | ¥ 422.95M | ¥ 301.00M | ¥ 231.09M | ¥ 171.12M | ¥ 180.88M |
| Operating Income | ¥ -986.86M | ¥ -368.92M | ¥ -354.01M | ¥ -426.06M | ¥ -368.04M |
| EBITDA | ¥ -930.49M | ¥ -416.78M | ¥ -195.47M | ¥ -379.66M | ¥ -306.03M |
| Net Income | ¥ -1.07B | ¥ -541.24M | ¥ -283.89M | ¥ -452.10M | ¥ -365.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.68B | ¥ 1.46B | ¥ 714.18M | ¥ 753.14M | ¥ 149.33M |
| Total Assets | ¥ 5.84B | ¥ 4.31B | ¥ 2.58B | ¥ 2.29B | ¥ 1.06B |
| Total Debt | ¥ 2.25B | ¥ 1.71B | ¥ 1.10B | ¥ 668.04M | ¥ 568.41M |
| Net Debt | ¥ 758.36M | ¥ 735.38M | ¥ 845.47M | ¥ 80.17M | ¥ 425.94M |
| Total Liabilities | ¥ 3.69B | ¥ 2.76B | ¥ 1.98B | ¥ 1.47B | ¥ 1.17B |
| Stockholders' Equity | ¥ 2.15B | ¥ 1.54B | ¥ 598.04M | ¥ 816.53M | ¥ -105.62M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.07B | ¥ -881.40M | ¥ -453.52M | ¥ -641.18M | ¥ -717.94M |
| Operating Cash Flow | ¥ -561.06M | ¥ -705.79M | ¥ -270.57M | ¥ -463.73M | ¥ -690.20M |
| Investing Cash Flow | ¥ -357.79M | ¥ -315.30M | ¥ -410.99M | ¥ -378.13M | ¥ -77.88M |
| Financing Cash Flow | ¥ 1.35B | ¥ 1.74B | ¥ 350.76M | ¥ 1.34B | ¥ 676.92M |