| Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | ¥ 441.08M | ¥ 328.94M | ¥ 260.01M |
| Gross Profit | ¥ 124.65M | ¥ 107.55M | ¥ 89.91M |
| Operating Income | ¥ 68.86M | ¥ 39.23M | ¥ 44.21M |
| EBITDA | ¥ 50.48M | ¥ 55.74M | ¥ 57.65M |
| Net Income | ¥ 34.75M | ¥ 41.25M | ¥ 46.01M |
| Balance Sheet | |||
| Cash & Short-Term Investments | ¥ 204.42M | ¥ 233.63M | ¥ 285.35M |
| Total Assets | ¥ 772.06M | ¥ 744.17M | ¥ 721.21M |
| Total Debt | ¥ 23.01M | ¥ 65.00K | ¥ 0.00 |
| Net Debt | ¥ -101.40M | ¥ -168.41M | ¥ -182.29M |
| Total Liabilities | ¥ 143.64M | ¥ 117.22M | ¥ 126.08M |
| Stockholders' Equity | ¥ 628.46M | ¥ 627.31M | ¥ 595.51M |
| Cash Flow | |||
| Free Cash Flow | ¥ -22.26M | ¥ -64.90M | ¥ -126.35M |
| Operating Cash Flow | ¥ 4.45M | ¥ -40.97M | ¥ -38.57M |
| Investing Cash Flow | ¥ -44.78M | ¥ 24.12M | ¥ -203.16M |
| Financing Cash Flow | ¥ -3.88M | ¥ -25.58K | ¥ -25.06M |