Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 247.06M | HK$ 284.10M | HK$ 300.16M | HK$ 320.40M | HK$ 309.28M |
Gross Profit | HK$ 164.44M | HK$ 192.15M | HK$ 186.78M | HK$ 196.37M | HK$ 191.70M |
Operating Income | HK$ -17.12M | HK$ -8.11M | HK$ 5.09M | HK$ 18.46M | HK$ 23.72M |
EBITDA | HK$ -6.81M | HK$ 18.04M | HK$ 31.09M | HK$ 45.27M | HK$ 51.79M |
Net Income | HK$ -9.79M | HK$ -4.64M | HK$ 5.38M | HK$ 11.94M | HK$ 16.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 134.85M | HK$ 132.53M | HK$ 146.89M | HK$ 142.47M | HK$ 193.63M |
Total Assets | HK$ 448.37M | HK$ 466.27M | HK$ 484.84M | HK$ 522.26M | HK$ 510.57M |
Total Debt | HK$ 27.45M | HK$ 17.24M | HK$ 23.53M | HK$ 24.68M | HK$ 19.90M |
Net Debt | HK$ -101.86M | HK$ -105.96M | HK$ -115.71M | HK$ -110.44M | HK$ -168.49M |
Total Liabilities | HK$ 83.66M | HK$ 85.52M | HK$ 89.07M | HK$ 117.54M | HK$ 85.78M |
Stockholders' Equity | HK$ 367.43M | HK$ 383.92M | HK$ 394.01M | HK$ 404.72M | HK$ 424.79M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 7.75M | HK$ 11.56M | HK$ -495.00K | HK$ 45.03M |
Operating Cash Flow | HK$ 18.36M | HK$ 22.22M | HK$ 45.14M | HK$ 39.68M | HK$ 56.90M |
Investing Cash Flow | HK$ 0.00 | HK$ -15.64M | HK$ -28.41M | HK$ -40.11M | HK$ -9.81M |
Financing Cash Flow | HK$ 0.00 | HK$ -21.98M | HK$ -12.50M | HK$ -53.58M | HK$ -27.73M |